Kaya Limited (KAYA.NS)
INR 375.0
(1.35%)
INR 375.0
(1.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.04 Billion | 3.76 Billion | 3.23 Billion | 2.74 Billion | 3.92 Billion | 4.2 Billion |
| Cost of Revenue | 3.13 Billion | 735.99 Million | 627.61 Million | 549.64 Million | 741.43 Million | 770.3 Million |
| Gross Profit | 905.01 Million | 3.03 Billion | 2.61 Billion | 2.19 Billion | 3.18 Billion | 3.43 Billion |
| Operating Expenses | 1.3 Billion | 3.54 Billion | 2.95 Billion | 2.52 Billion | 3.37 Billion | 3.48 Billion |
| Selling, General and Administrative Expenses | 745.62 Million | 628.06 Million | 514.4 Million | 397.4 Million | 599.46 Million | 603.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 555.88 Million | 45.08 Million | 45.29 Million | 7.02 Million | 8.07 Million | 6.19 Million |
| Cost and Expenses | 4.43 Billion | 4.28 Billion | 3.58 Billion | 3.07 Billion | 4.11 Billion | 4.25 Billion |
| Operating Income | -396.48 Million | -632.44 Million | -383.24 Million | -365.69 Million | -214.68 Million | -149.14 Million |
| Interest Expense | 355.45 Million | 359 Million | 146.57 Million | 141.95 Million | 159.58 Million | 27.07 Million |
| Income Tax Expense | - | -164.96 Million | -31.12 Million | 15.13 Million | 210.66 Million | -55.5 Million |
| Earnings before Tax | -1.29 Billion | -1.16 Billion | -679.59 Million | -374.1 Million | -330.39 Million | -211.23 Million |
| Net Income | -1.29 Billion | -1.16 Billion | -688.37 Million | -380.13 Million | -544.23 Million | -159.64 Million |
| Earnings Per Share Basic | -98.91 | -89.15 | -52.69 | -29.10 | -41.66 | -12.23 |
| Earnings Per Share Diluted | -98.91 | -89.15 | -52.69 | -29.10 | -41.66 | -12.23 |
| Weighted Average Shares Outstanding | 13.06 Million | 13.06 Million | 13.06 Million | 13.06 Million | 13.06 Million | 13.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.06 Million | 13.06 Million | 13.06 Million | 13.06 Million | 13.06 Million | 13.05 Million |
| Gross Margin | 0.22 | 0.80 | 0.81 | 0.80 | 0.81 | 0.82 |
| EBIT Margin | -0.06 | -0.05 | 0.06 | 0.09 | 0.14 | 0.05 |
| Profit Margin | -0.32 | -0.31 | -0.21 | -0.14 | -0.14 | -0.04 |
| EBITDA | -233.46 Million | -146.24 Million | 152.74 Million | 417.19 Million | 642.34 Million | 133.65 Million |
| Earnings Before Tax Margin | -0.10 | -0.17 | -0.12 | -0.13 | -0.05 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 525.17 Million | 610.39 Million | 4.04 Billion | 955.47 Million | 1.02 Billion | 1 Billion |
| Cost of Revenue | 122.3 Million | 495.16 Million | 3.13 Billion | 845.98 Million | 195.23 Million | 185.39 Million |
| Gross Profit | 402.86 Million | 115.22 Million | 905.01 Million | 109.49 Million | 828.69 Million | 820.82 Million |
| Operating Expenses | 440.31 Million | 233.68 Million | 1.3 Billion | 398.49 Million | 863.53 Million | 860.67 Million |
| Selling, General and Administrative Expenses | 199.59 Million | 233.68 Million | - | 398.49 Million | 300.64 Million | 292.78 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 440.31 Million | 134.06 Million | 132.08 Million | 68.55 Million | 44.09 Million | 10.48 Million |
| Cost and Expenses | 562.62 Million | 728.84 Million | 4.43 Billion | 1.24 Billion | 1.05 Billion | 1.04 Billion |
| Operating Income | -37.45 Million | -118.45 Million | -396.48 Million | -288.99 Million | 6.99 Million | -29.36 Million |
| Interest Expense | 78.58 Million | 73.1 Million | 355.45 Million | 97.39 Million | 91.03 Million | 87.07 Million |
| Income Tax Expense | 56.13 Million | 9.61 Million | 5.56 Million | 7.46 Million | -1.29 Million | -1.99 Million |
| Earnings before Tax | -108.31 Million | -57.49 Million | -1.28 Billion | -984.55 Million | -84.04 Million | -116.44 Million |
| Net Income | -156.74 Million | -67.1 Million | -1.29 Billion | -992.01 Million | -82.75 Million | -114.44 Million |
| Earnings Per Share Basic | -11.97 | -5.14 | - | -75.93 | -6.33 | -8.76 |
| Earnings Per Share Diluted | -11.97 | -5.14 | - | -75.93 | -6.33 | -8.76 |
| Weighted Average Shares Outstanding | 13.09 Million | 13.06 Million | 13.06 Million | 13.06 Million | 13.06 Million | 13.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.09 Million | 13.06 Million | 13.06 Million | 13.06 Million | 13.06 Million | 13.06 Million |
| Gross Margin | 0.77 | 0.19 | 0.22 | 0.11 | 0.81 | 0.82 |
| EBIT Margin | 0.12 | -0.03 | - | -0.14 | 0.16 | 0.13 |
| Profit Margin | -0.30 | -0.11 | -0.32 | -1.04 | -0.08 | -0.11 |
| EBITDA | 64.18 Million | -16.74 Million | - | -134.29 Million | 162.49 Million | 129.43 Million |
| Earnings Before Tax Margin | -0.07 | -0.19 | -0.10 | -0.30 | 0.01 | -0.03 |
TROIF
PAR
3426
INV
KMK
0165