NewOrigin Gold Corp. (TROIF)
USD 0.01
(-56.56%)
USD 0.01
(-56.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 3165.00 | 2259.53 | 2656.06 | 531.57 | 554.05 | 1630.62 |
| Gross Profit | -3165.00 | -2259.53 | -2656.06 | -531.57 | -554.05 | -1630.62 |
| Operating Expenses | 698.51 Thousand | 1.32 Million | 1.21 Million | 388.14 Thousand | 221.07 Thousand | 152.82 Thousand |
| Selling, General and Administrative Expenses | 698.51 Thousand | 1.32 Million | 1.21 Million | 388.14 Thousand | 221.07 Thousand | 227 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 162.99 Thousand | 31.24 Thousand | 10.34 Thousand | 74.18 Thousand |
| Cost and Expenses | 698.51 Thousand | 1.33 Million | 1.21 Million | 388.67 Thousand | 221.62 Thousand | 154.45 Thousand |
| Operating Income | -698.51 Thousand | -1.33 Million | -1.21 Million | -388.67 Thousand | -221.62 Thousand | -154.45 Thousand |
| Interest Expense | 268.57 | 1587.10 | 12.55 Thousand | 11.45 Thousand | 10.12 Thousand | 17.74 Thousand |
| Income Tax Expense | - | 0.47 | -0.06 | -3.57 | -3.05 | -2.62 |
| Earnings before Tax | -657.21 Thousand | -1.34 Million | -1.05 Million | -377.19 Thousand | -394.26 Thousand | -207.86 Thousand |
| Net Income | -657.21 Thousand | -1.34 Million | -1.05 Million | -377.19 Thousand | -394.26 Thousand | -207.86 Thousand |
| Earnings Per Share Basic | -0.01 | -0.03 | -0.03 | -0.02 | -0.02 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.03 | -0.03 | -0.02 | -0.02 | -0.00 |
| Weighted Average Shares Outstanding | 54.44 Million | 51.69 Million | 37.46 Million | 24.71 Million | 23.87 Million | 104.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.44 Million | 51.69 Million | 37.46 Million | 24.71 Million | 23.87 Million | 104.13 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -698.51 Thousand | -1.69 Million | -1.5 Million | -497.41 Thousand | -278.54 Thousand | -298.62 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 409.00 | 404.41 | 465.22 | 651.80 | 2387.68 | 567.12 |
| Gross Profit | -409.00 | -404.41 | -465.22 | -651.80 | -2387.68 | -567.12 |
| Operating Expenses | 48.85 Thousand | 22.48 Thousand | 35.42 Thousand | 69.24 Thousand | 574.34 Thousand | 113.53 Thousand |
| Selling, General and Administrative Expenses | 34.76 Thousand | 22.48 Thousand | 35.42 Thousand | 69.24 Thousand | - | 113.53 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.08 Thousand | - | - | - | - | - |
| Cost and Expenses | 49.26 Thousand | 22.89 Thousand | 35.89 Thousand | 69.89 Thousand | 576.73 Thousand | 114.1 Thousand |
| Operating Income | -36.46 Thousand | -22.89 Thousand | -35.89 Thousand | -69.89 Thousand | -576.73 Thousand | -114.1 Thousand |
| Interest Expense | - | 195.42 | 256.90 | 283.65 | 268.57 | - |
| Income Tax Expense | 8444.00 | 2.59 | -1.67 | -2.80 | 3.32 | 2.70 |
| Earnings before Tax | -57.7 Thousand | 47.69 Thousand | -39.15 Thousand | 11.95 Thousand | -495.8 Thousand | -114.24 Thousand |
| Net Income | -57.7 Thousand | 47.69 Thousand | -39.15 Thousand | 11.95 Thousand | -495.8 Thousand | -114.24 Thousand |
| Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | 0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | 0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 56.89 Million | 56.89 Million | 56.89 Million | 56.89 Million | 54.44 Million | 56.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 56.89 Million | 56.89 Million | 56.89 Million | 56.89 Million | 54.44 Million | 56.89 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -40.6 Thousand | -22.48 Thousand | -35.42 Thousand | -69.24 Thousand | - | -113.53 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
PAR
3426
6195
KMK
0165
KAYA