INR 75.45
(-1.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 743.1 Million | 619.82 Million | 394.01 Million | 255.96 Million | 260.07 Million | 299.74 Million |
Cost of Revenue | 202.23 Million | 96.45 Million | 25.82 Million | 10.15 Million | 30.1 Million | 90.78 Million |
Gross Profit | 540.87 Million | 523.36 Million | 368.19 Million | 245.81 Million | 229.96 Million | 208.95 Million |
Operating Expenses | 17.31 Million | 220.1 Million | 241.1 Million | 221.38 Million | 144.78 Million | 132.5 Million |
Selling, General and Administrative Expenses | 52.98 Million | 9.27 Million | 4.89 Million | 6.96 Million | 9.09 Million | 4.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 33 Thousand | 143 Thousand | 96.51 Thousand | 288.07 Thousand | 851.7 Thousand |
Cost and Expenses | 219.54 Million | 316.55 Million | 266.93 Million | 231.53 Million | 174.89 Million | 223.29 Million |
Operating Income | 523.56 Million | 280.86 Million | 127.06 Million | 24.34 Million | 84.59 Million | 76.25 Million |
Interest Expense | 118 Thousand | 94 Thousand | 39 Thousand | 117 Thousand | 1.65 Million | 3.4 Million |
Income Tax Expense | 111.25 Million | 77.22 Million | 37.21 Million | 12.14 Million | 27.93 Million | 26.28 Million |
Earnings before Tax | 417.48 Million | 303.16 Million | 145.74 Million | 43.67 Million | 106.65 Million | 92.93 Million |
Net Income | 338.26 Million | 225.94 Million | 108.52 Million | 31.53 Million | 78.87 Million | 65.91 Million |
Earnings Per Share Basic | 16.61 | 11.10 | 5.33 | 1.55 | 3.87 | 3.24 |
Earnings Per Share Diluted | 16.61 | 11.10 | 5.33 | 1.55 | 3.87 | 3.24 |
Weighted Average Shares Outstanding | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million |
Weighted Average Shares Outstanding (Diluted) | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million |
Gross Margin | 0.73 | 0.84 | 0.93 | 0.96 | 0.88 | 0.70 |
EBIT Margin | 0.62 | 0.59 | 0.42 | 0.22 | 0.52 | 0.41 |
Profit Margin | 0.46 | 0.36 | 0.28 | 0.12 | 0.30 | 0.22 |
EBITDA | 460.78 Million | 343.62 Million | 165.95 Million | 57.45 Million | 110.05 Million | 103.11 Million |
Earnings Before Tax Margin | 0.70 | 0.45 | 0.32 | 0.10 | 0.33 | 0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 256.59 Million | 152.21 Million | 192.01 Million | 743.1 Million | 185.01 Million | 232.47 Million |
Cost of Revenue | 103.53 Million | 63.16 Million | 65.54 Million | 262.84 Million | 23.64 Million | 49.33 Million |
Gross Profit | 153.06 Million | 89.04 Million | 126.46 Million | 480.26 Million | 161.36 Million | 183.13 Million |
Operating Expenses | 12.63 Million | 10.37 Million | 49.33 Million | 81.92 Million | 47.75 Million | 42.91 Million |
Selling, General and Administrative Expenses | 12.63 Million | 10.37 Million | 49.33 Million | - | 12.61 Million | 13.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 28.37 Million | - | -628 Thousand | - | - |
Cost and Expenses | 116.16 Million | 73.53 Million | 114.88 Million | 344.77 Million | 71.39 Million | 92.25 Million |
Operating Income | 140.43 Million | 78.67 Million | 77.13 Million | 398.33 Million | 124.67 Million | 142.67 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 33.77 Million | 20.22 Million | 20.97 Million | 111.25 Million | 33.22 Million | 33.34 Million |
Earnings before Tax | 140.43 Million | 78.67 Million | 77.13 Million | 417.48 Million | 124.67 Million | 142.67 Million |
Net Income | 106.9 Million | 70.95 Million | 51.55 Million | 338.26 Million | 91.8 Million | 109.4 Million |
Earnings Per Share Basic | 5.25 | 3.48 | 2.62 | - | 4.51 | 5.37 |
Earnings Per Share Diluted | 5.25 | 3.48 | 2.62 | - | 4.51 | 5.37 |
Weighted Average Shares Outstanding | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million |
Weighted Average Shares Outstanding (Diluted) | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million | 20.36 Million |
Gross Margin | 0.60 | 0.59 | 0.66 | 0.65 | 0.87 | 0.79 |
EBIT Margin | 0.57 | 0.56 | 0.46 | - | 0.73 | 0.66 |
Profit Margin | 0.42 | 0.47 | 0.27 | 0.46 | 0.50 | 0.47 |
EBITDA | 147.36 Million | 85.44 Million | 88.86 Million | - | 135.75 Million | 153.18 Million |
Earnings Before Tax Margin | 0.55 | 0.52 | 0.40 | 0.54 | 0.67 | 0.61 |
SMMT
2269
2443
SECVY
600728
GMBLP