PT Golden Eagle Energy Tbk (SMMT.JK)
IDR 750.0
(-0.66%)
IDR 750.0
(-0.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1016.26 Billion | 1049.27 Billion | 508.27 Billion | 209.44 Billion | 250.26 Billion | 190.41 Billion |
| Cost of Revenue | 838.89 Billion | 711.91 Billion | 346.11 Billion | 196.64 Billion | 212.9 Billion | 150.44 Billion |
| Gross Profit | 177.37 Billion | 337.36 Billion | 162.16 Billion | 12.8 Billion | 37.35 Billion | 39.96 Billion |
| Operating Expenses | 177.37 Billion | 59.69 Billion | 41.39 Billion | 40.94 Billion | 37.45 Billion | 32.14 Billion |
| Selling, General and Administrative Expenses | 63.95 Billion | 31.55 Billion | 17.12 Billion | 15.09 Billion | 8.81 Billion | 6.66 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 148.53 Billion | 28.14 Billion | 24.26 Billion | 25.85 Billion | 28.63 Billion | 4.02 Billion |
| Cost and Expenses | 918.5 Billion | 771.6 Billion | 387.5 Billion | 237.58 Billion | 250.36 Billion | 182.58 Billion |
| Operating Income | 97.75 Billion | 460.09 Billion | 272.52 Billion | -10.35 Billion | 21.68 Billion | 7.82 Billion |
| Interest Expense | 7.1 Billion | 6.6 Billion | 16.87 Billion | 13.03 Billion | 15.45 Billion | 15.68 Billion |
| Income Tax Expense | 24.07 Billion | 60.28 Billion | 8.04 Billion | 6.17 Billion | 14.86 Billion | 92.44 Billion |
| Earnings before Tax | 280.05 Billion | 463.16 Billion | 258 Billion | -23.38 Billion | 6.23 Billion | 84.58 Billion |
| Net Income | 244.43 Billion | 362.33 Billion | 233.43 Billion | -29.56 Billion | -8.62 Billion | 76.61 Billion |
| Earnings Per Share Basic | 77.60 | 115.03 | 74.11 | -9.39 | -2.74 | 24.32 |
| Earnings Per Share Diluted | 77.60 | 115.03 | 74.11 | -9.39 | -2.74 | 24.32 |
| Weighted Average Shares Outstanding | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion |
| Gross Margin | 0.17 | 0.32 | 0.32 | 0.06 | 0.15 | 0.21 |
| EBIT Margin | 0.45 | 0.44 | 0.55 | -0.02 | 0.13 | 0.58 |
| Profit Margin | 0.24 | 0.35 | 0.46 | -0.14 | -0.03 | 0.40 |
| EBITDA | 454.94 Billion | 630.16 Billion | 330.41 Billion | -3.7 Billion | 67.46 Billion | 139.6 Billion |
| Earnings Before Tax Margin | 0.10 | 0.44 | 0.54 | -0.05 | 0.09 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 176.34 Billion | 160.29 Billion | 84.38 Billion | 244.76 Billion | 1016.26 Billion | 279.92 Billion |
| Cost of Revenue | 172.16 Billion | 157.42 Billion | 70.89 Billion | 210.53 Billion | 841.74 Billion | 268.66 Billion |
| Gross Profit | 4.18 Billion | 2.87 Billion | 13.48 Billion | 34.23 Billion | 174.52 Billion | 11.25 Billion |
| Operating Expenses | 2.12 Billion | 548.36 Million | 12.17 Billion | 19.04 Billion | 76.76 Billion | 26.86 Billion |
| Selling, General and Administrative Expenses | 2.12 Billion | 548.36 Million | 12.17 Billion | 17.45 Billion | - | 8.74 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 248 Million | -156.91 Million | -1.59 Billion | -12.8 Billion | 695.63 Million |
| Cost and Expenses | 174.28 Billion | 157.97 Billion | 83.07 Billion | 229.57 Billion | 918.5 Billion | 295.53 Billion |
| Operating Income | 2.05 Billion | 2.32 Billion | 1.31 Billion | 15.18 Billion | 97.75 Billion | 3.78 Billion |
| Interest Expense | - | - | 230.72 Million | 3.49 Billion | 7.1 Billion | 3.61 Billion |
| Income Tax Expense | -1.64 Billion | 1.68 Billion | 1.19 Billion | 5.11 Billion | 24.07 Billion | -3.24 Billion |
| Earnings before Tax | 511.73 Million | 17.32 Billion | 14.76 Billion | 83.56 Billion | 280.05 Billion | 151.86 Million |
| Net Income | 2.52 Billion | 14.58 Billion | 12.78 Billion | 76.86 Billion | 244.43 Billion | 5.35 Billion |
| Earnings Per Share Basic | 0.80 | 4.63 | 4.06 | 24.40 | - | 1.70 |
| Earnings Per Share Diluted | 0.80 | 4.63 | 4.06 | 24.40 | - | 1.70 |
| Weighted Average Shares Outstanding | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion | 3.15 Billion |
| Gross Margin | 0.02 | 0.02 | 0.16 | 0.14 | 0.17 | 0.04 |
| EBIT Margin | 0.21 | 0.29 | 0.10 | 0.30 | - | 0.02 |
| Profit Margin | 0.01 | 0.09 | 0.15 | 0.31 | 0.24 | 0.02 |
| EBITDA | 36.18 Billion | 46.54 Billion | 8.7 Billion | 72.82 Billion | - | 4.53 Billion |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.02 | 0.06 | 0.10 | 0.01 |
2269
2443
UUU
600728
GMBLP
GLOBAL