Ganga Forging Limited (GANGAFORGE.NS)
INR 6.64
(-0.15%)
INR 6.64
(-0.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 372.12 Million | 334.09 Million | 279.36 Million | 225.81 Million | 229.58 Million | 275.4 Million |
| Cost of Revenue | 269.58 Million | 223.69 Million | 214.61 Million | 177.69 Million | 204.59 Million | 212.92 Million |
| Gross Profit | 102.53 Million | 110.39 Million | 64.75 Million | 48.11 Million | 24.99 Million | 62.48 Million |
| Operating Expenses | 87.53 Million | 99.24 Million | 48.58 Million | 39.46 Million | 41.36 Million | 46.39 Million |
| Selling, General and Administrative Expenses | 87.53 Million | 5.95 Million | 3.96 Million | 3.96 Million | 4.59 Million | 5.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 767 Thousand | 5.04 Million | 1.13 Million | 859.82 Thousand | -9991.00 |
| Cost and Expenses | 357.12 Million | 322.94 Million | 263.2 Million | 217.16 Million | 245.96 Million | 259.31 Million |
| Operating Income | 15 Million | 11.15 Million | 16.65 Million | 8.74 Million | -16.37 Million | 16.09 Million |
| Interest Expense | 8.5 Million | 8.08 Million | 8.92 Million | 7.45 Million | 12.28 Million | 10.71 Million |
| Income Tax Expense | 3.1 Million | -7.75 Million | 9.39 Million | 656.81 Thousand | -6.86 Million | 1.39 Million |
| Earnings before Tax | 7.54 Million | 8.81 Million | 19.73 Million | 1.72 Million | -28.02 Million | 6.6 Million |
| Net Income | 4.43 Million | 16.57 Million | 10.34 Million | 1.07 Million | -21.15 Million | 5.21 Million |
| Earnings Per Share Basic | 0.04 | 0.16 | 0.10 | 0.01 | -0.20 | 0.05 |
| Earnings Per Share Diluted | 0.03 | 0.16 | 0.10 | 0.01 | -0.20 | 0.05 |
| Weighted Average Shares Outstanding | 110.85 Million | 105.96 Million | 105.96 Million | 105.96 Million | 105.96 Million | 97.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.8 Million | 105.96 Million | 105.96 Million | 105.96 Million | 105.96 Million | 97.52 Million |
| Gross Margin | 0.28 | 0.33 | 0.23 | 0.21 | 0.11 | 0.23 |
| EBIT Margin | 0.07 | 0.06 | 0.11 | 0.08 | -0.03 | 0.08 |
| Profit Margin | 0.01 | 0.05 | 0.04 | 0.00 | -0.09 | 0.02 |
| EBITDA | 26.01 Million | 19.91 Million | 25.47 Million | 17.9 Million | -7 Million | 25.1 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.06 | 0.04 | -0.07 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 115.11 Million | 85.09 Million | 372.12 Million | 102.35 Million | 85.48 Million | 85.69 Million |
| Cost of Revenue | 85.77 Million | 60.98 Million | 269.58 Million | 66.73 Million | 61.49 Million | 52.9 Million |
| Gross Profit | 29.33 Million | 24.11 Million | 102.53 Million | 35.61 Million | 23.98 Million | 32.79 Million |
| Operating Expenses | 26.16 Million | 20.64 Million | 87.53 Million | 31.08 Million | 19.74 Million | 29.56 Million |
| Selling, General and Administrative Expenses | 26.16 Million | 20.64 Million | - | 31.08 Million | 19.74 Million | 7.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.91 Million | 930 Thousand | 581 Thousand | 99 Thousand | 250 Thousand |
| Cost and Expenses | 111.94 Million | 81.63 Million | 357.12 Million | 97.82 Million | 81.24 Million | 82.47 Million |
| Operating Income | 3.17 Million | 3.46 Million | 15 Million | 4.52 Million | 4.24 Million | 3.22 Million |
| Interest Expense | 2.26 Million | 2.92 Million | 8.5 Million | 2.85 Million | 2.19 Million | 1.81 Million |
| Income Tax Expense | -317 Thousand | 477 Thousand | 3.1 Million | 2.57 Million | -149 Thousand | -538 Thousand |
| Earnings before Tax | 2.44 Million | 2.45 Million | 7.54 Million | 2.36 Million | 2.14 Million | 1.66 Million |
| Net Income | 2.76 Million | 1.97 Million | 4.43 Million | -209 Thousand | 2.29 Million | 2.2 Million |
| Earnings Per Share Basic | 0.02 | 0.01 | - | -0.00 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.02 | 0.01 | - | -0.00 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 134.8 Million | 134.8 Million | 114.8 Million | 114.8 Million | 114.8 Million | 105.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 134.8 Million | 134.8 Million | 114.8 Million | 114.8 Million | 114.8 Million | 105.96 Million |
| Gross Margin | 0.25 | 0.28 | 0.28 | 0.35 | 0.28 | 0.38 |
| EBIT Margin | 0.06 | 0.07 | - | 0.08 | 0.08 | 0.07 |
| Profit Margin | 0.02 | 0.02 | 0.01 | -0.00 | 0.03 | 0.03 |
| EBITDA | 7.37 Million | 5.95 Million | - | 7.92 Million | 6.43 Million | 5.66 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 |
JIHD
9271
MPOW
RTX
4979
248170