IDR 1410.0
(9.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1465.91 Billion | 1266.97 Billion | 902.93 Billion | 906.26 Billion | 1447.91 Billion | 1457.37 Billion |
Cost of Revenue | 417.9 Billion | 294.15 Billion | 256.38 Billion | 262.95 Billion | 383.53 Billion | 388.72 Billion |
Gross Profit | 1048 Billion | 972.82 Billion | 646.55 Billion | 643.31 Billion | 1064.37 Billion | 1068.64 Billion |
Operating Expenses | 1007.21 Billion | 980.65 Billion | 886.64 Billion | 886.96 Billion | 1125.91 Billion | 1013.21 Billion |
Selling, General and Administrative Expenses | 1033.48 Billion | 911.27 Billion | 835.42 Billion | 836.15 Billion | 1057.53 Billion | 949.75 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 66 Billion | 69.37 Billion | 51.22 Billion | 50.81 Billion | 68.38 Billion | 168.63 Billion |
Cost and Expenses | 1416.25 Billion | 1274.8 Billion | 1143.03 Billion | 1149.91 Billion | 1509.45 Billion | 1401.94 Billion |
Operating Income | 49.66 Billion | -7.82 Billion | -240.09 Billion | -243.65 Billion | -61.54 Billion | 55.42 Billion |
Interest Expense | 19.95 Billion | 33.95 Billion | 39 Billion | 5.25 Billion | 20.98 Billion | 29.53 Billion |
Income Tax Expense | 29.8 Billion | 17.47 Billion | 10.77 Billion | 4.96 Billion | 31.35 Billion | 37.86 Billion |
Earnings before Tax | 243.93 Billion | 150.05 Billion | -102.84 Billion | -57.58 Billion | 175.49 Billion | 196.24 Billion |
Net Income | 52.58 Billion | 132.57 Billion | -113.61 Billion | -62.54 Billion | 144.14 Billion | 14.78 Billion |
Earnings Per Share Basic | 22.58 | 56.92 | -48.78 | -26.85 | 61.89 | 6.35 |
Earnings Per Share Diluted | 22.58 | 56.92 | -48.78 | -26.85 | 61.89 | 6.35 |
Weighted Average Shares Outstanding | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion |
Gross Margin | 0.71 | 0.77 | 0.72 | 0.71 | 0.74 | 0.73 |
EBIT Margin | 0.30 | 0.15 | -0.07 | -0.05 | 0.09 | 0.16 |
Profit Margin | 0.04 | 0.10 | -0.13 | -0.07 | 0.10 | 0.01 |
EBITDA | 446.69 Billion | 369.93 Billion | 152.56 Billion | 162.15 Billion | 191.47 Billion | 295.97 Billion |
Earnings Before Tax Margin | 0.03 | -0.01 | -0.27 | -0.27 | -0.04 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 413.59 Billion | 389.71 Billion | 371.34 Billion | 1465.91 Billion | 404.94 Billion | 375.6 Billion |
Cost of Revenue | 113.37 Billion | 105.72 Billion | 82.25 Billion | 417.9 Billion | 105.08 Billion | 82.43 Billion |
Gross Profit | 300.21 Billion | 283.99 Billion | 289.09 Billion | 1048 Billion | 299.85 Billion | 293.17 Billion |
Operating Expenses | 283.06 Billion | 264.04 Billion | 304.18 Billion | 1007.21 Billion | 284.59 Billion | 281.4 Billion |
Selling, General and Administrative Expenses | 262.4 Billion | 243.63 Billion | 284.37 Billion | - | 264.21 Billion | 262.4 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20.65 Billion | -20.4 Billion | 57.32 Billion | -77.53 Billion | -20.37 Billion | 60.12 Billion |
Cost and Expenses | 396.43 Billion | 369.76 Billion | 386.43 Billion | 1425.12 Billion | 389.68 Billion | 363.83 Billion |
Operating Income | 17.15 Billion | 19.95 Billion | -15.08 Billion | 40.79 Billion | 15.26 Billion | -39.28 Billion |
Interest Expense | 6.84 Billion | 7.38 Billion | 6.43 Billion | 19.95 Billion | 5.05 Billion | 5.83 Billion |
Income Tax Expense | 7.19 Billion | 10.98 Billion | 10.02 Billion | 29.8 Billion | -391.87 Million | 9.58 Billion |
Earnings before Tax | 87.71 Billion | 83.5 Billion | 48.3 Billion | 243.93 Billion | 58.89 Billion | 72.15 Billion |
Net Income | 26.88 Billion | 30.35 Billion | 11.37 Billion | 52.58 Billion | 21.55 Billion | 12.6 Billion |
Earnings Per Share Basic | 11.55 | 13.03 | 4.89 | - | 9.26 | 5.41 |
Earnings Per Share Diluted | 11.55 | 13.03 | 4.89 | - | 9.26 | 5.41 |
Weighted Average Shares Outstanding | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion |
Gross Margin | 0.73 | 0.73 | 0.78 | 0.71 | 0.74 | 0.78 |
EBIT Margin | 0.33 | 0.16 | 0.15 | - | 0.14 | 0.21 |
Profit Margin | 0.07 | 0.08 | 0.03 | 0.04 | 0.05 | 0.03 |
EBITDA | 137.82 Billion | 61.52 Billion | 54.73 Billion | - | 57.99 Billion | 77.99 Billion |
Earnings Before Tax Margin | 0.04 | 0.05 | -0.04 | 0.03 | 0.04 | -0.10 |
9271
MPOW
AMPY
4979
248170
GANGAFORGE