USD 5.86
(-4.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 307.59 Million | 458.45 Million | 342.91 Million | 202.14 Million | 275.57 Million | 205.08 Million |
Cost of Revenue | 196.35 Million | 184.73 Million | 170.27 Million | 181.52 Million | 198.23 Million | 116.47 Million |
Gross Profit | 111.24 Million | 273.72 Million | 172.64 Million | 20.61 Million | 77.33 Million | 88.61 Million |
Operating Expenses | 210.57 Million | 70.55 Million | 54.14 Million | 47.24 Million | 80.36 Million | 37.06 Million |
Selling, General and Administrative Expenses | 32.98 Million | 30.16 Million | 25.28 Million | 27.78 Million | 55.28 Million | 24.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 177.58 Million | 40.38 Million | 28.86 Million | 19.45 Million | 25.07 Million | 12.52 Million |
Cost and Expenses | 231.38 Million | 255.28 Million | 224.41 Million | 228.77 Million | 278.6 Million | 153.53 Million |
Operating Income | 76.21 Million | 202.3 Million | 118.55 Million | -26.56 Million | -4.14 Million | 54.25 Million |
Interest Expense | 17.71 Million | 14.1 Million | 12.09 Million | 20.52 Million | 16.85 Million | 4.5 Million |
Income Tax Expense | -248.97 Million | 111 Thousand | 12.15 Million | 115 Thousand | -50 Thousand | -443 Thousand |
Earnings before Tax | 143.77 Million | 57.98 Million | -32.07 Million | -463.91 Million | -35.24 Million | 49.78 Million |
Net Income | 392.75 Million | 57.87 Million | -44.22 Million | -464.03 Million | -35.19 Million | 49.78 Million |
Earnings Per Share Basic | 9.63 | 1.44 | -1.17 | -12.34 | -1.20 | 1.99 |
Earnings Per Share Diluted | 9.63 | 1.44 | -1.17 | -12.34 | -1.20 | 1.96 |
Weighted Average Shares Outstanding | 38.96 Million | 38.35 Million | 37.95 Million | 37.61 Million | 29.3 Million | 24.96 Million |
Weighted Average Shares Outstanding (Diluted) | 38.96 Million | 38.35 Million | 37.95 Million | 37.61 Million | 29.3 Million | 25.33 Million |
Gross Margin | 0.36 | 0.60 | 0.50 | 0.10 | 0.28 | 0.43 |
EBIT Margin | 0.64 | 0.49 | 0.43 | 0.07 | 0.19 | 0.55 |
Profit Margin | 1.28 | 0.13 | -0.13 | -2.30 | -0.13 | 0.24 |
EBITDA | 197.44 Million | 104.05 Million | 14.92 Million | -444.39 Million | 43.01 Million | 117.13 Million |
Earnings Before Tax Margin | 0.25 | 0.44 | 0.35 | -0.13 | -0.02 | 0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 79.5 Million | 76.29 Million | 307.59 Million | 78.98 Million | 76.77 Million | 71.97 Million |
Cost of Revenue | 51.12 Million | 53.35 Million | 196.35 Million | 49.39 Million | 49.55 Million | 47.12 Million |
Gross Profit | 28.37 Million | 22.94 Million | 111.24 Million | 29.59 Million | 27.21 Million | 24.84 Million |
Operating Expenses | 13.08 Million | 14.73 Million | 55.17 Million | 14.65 Million | 15.2 Million | 14.95 Million |
Selling, General and Administrative Expenses | 8.34 Million | 9.78 Million | - | 8.43 Million | 8.25 Million | 7.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.73 Million | -4.95 Million | -22.4 Million | -6.22 Million | -325 Thousand | -131 Thousand |
Cost and Expenses | 64.21 Million | 68.09 Million | 251.52 Million | 64.05 Million | 64.75 Million | 62.08 Million |
Operating Income | 15.28 Million | 8.2 Million | 56.07 Million | 14.93 Million | -12.32 Million | 6.59 Million |
Interest Expense | 3.63 Million | 3.52 Million | 17.71 Million | 3.81 Million | 4.47 Million | 3.7 Million |
Income Tax Expense | 2.69 Million | -3.3 Million | -248.97 Million | 8.03 Million | -3.26 Million | -6.8 Million |
Earnings before Tax | 9.81 Million | -12.7 Million | 143.77 Million | 51.61 Million | -16.67 Million | 3.01 Million |
Net Income | 7.11 Million | -9.39 Million | 392.75 Million | 43.57 Million | -13.4 Million | 9.81 Million |
Earnings Per Share Basic | 0.17 | -0.24 | - | 1.07 | -0.34 | 0.24 |
Earnings Per Share Diluted | 0.17 | -0.24 | - | 1.07 | -0.34 | 0.24 |
Weighted Average Shares Outstanding | 39.62 Million | 39.41 Million | 38.96 Million | 39.14 Million | 39.06 Million | 38.97 Million |
Weighted Average Shares Outstanding (Diluted) | 39.62 Million | 39.41 Million | 38.96 Million | 39.14 Million | 39.06 Million | 38.97 Million |
Gross Margin | 0.36 | 0.30 | 0.36 | 0.37 | 0.35 | 0.35 |
EBIT Margin | 0.32 | 0.24 | - | 0.31 | 0.25 | 0.23 |
Profit Margin | 0.09 | -0.12 | 1.28 | 0.55 | -0.17 | 0.14 |
EBITDA | 25.2 Million | 18.5 Million | - | 24.59 Million | 19.17 Million | 16.83 Million |
Earnings Before Tax Margin | 0.19 | 0.11 | 0.18 | 0.19 | -0.16 | 0.09 |
BIOAF
XOM
CEGMF
JIHD
9271
MPOW