DiGiSPICE Technologies Limited (DIGISPICE.NS)
INR 31.01
(-2.51%)
INR 31.01
(-2.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.39 Billion | 10.15 Billion | 9.9 Billion | 7.12 Billion | 4.07 Billion | 3.76 Billion |
| Cost of Revenue | 3.73 Billion | 9.37 Billion | 8.99 Billion | 6.44 Billion | 3.48 Billion | 2.89 Billion |
| Gross Profit | 655.01 Million | 781.84 Million | 910.53 Million | 679.32 Million | 590.91 Million | 867.06 Million |
| Operating Expenses | 590.91 Million | 1.18 Billion | 889.91 Million | 739.83 Million | 1.3 Billion | 828.9 Million |
| Selling, General and Administrative Expenses | 590.91 Million | 359.51 Million | 285.56 Million | 223.23 Million | 165.92 Million | 238.6 Million |
| Research and Development Expenses | - | 41.56 Million | 21.4 Million | 33.04 Million | 15.97 Million | 11.06 Million |
| Other Expenses | - | 1.18 Billion | 604.34 Million | 516.59 Million | 1.14 Billion | 590.3 Million |
| Cost and Expenses | 4.33 Billion | 10.55 Billion | 9.88 Billion | 7.18 Billion | 4.79 Billion | 3.72 Billion |
| Operating Income | 64.09 Million | -128.65 Million | 214.24 Million | 87.99 Million | -632.18 Million | 163.81 Million |
| Interest Expense | 20.2 Million | 12.97 Million | 5.54 Million | 6.45 Million | 21.09 Million | 8.36 Million |
| Income Tax Expense | 101.11 Million | 26.78 Million | 67.39 Million | 64.29 Million | 19.77 Million | 28.67 Million |
| Earnings before Tax | 600.14 Million | -188.74 Million | 131.41 Million | 124.04 Million | -533.39 Million | 120.4 Million |
| Net Income | 116.74 Million | -215.52 Million | 54.24 Million | 59.75 Million | -553.16 Million | 91.72 Million |
| Earnings Per Share Basic | 0.51 | -0.93 | 0.27 | 0.30 | -2.74 | 0.40 |
| Earnings Per Share Diluted | 0.51 | -0.93 | 0.26 | 0.29 | -2.74 | 0.40 |
| Weighted Average Shares Outstanding | 228.91 Million | 231.3 Million | 203.3 Million | 201.87 Million | 201.83 Million | 227.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 228.91 Million | 231.3 Million | 207.32 Million | 207.1 Million | 201.83 Million | 227.89 Million |
| Gross Margin | 0.15 | 0.08 | 0.09 | 0.10 | 0.15 | 0.23 |
| EBIT Margin | 0.03 | 0.01 | 0.04 | 0.04 | -0.10 | 0.09 |
| Profit Margin | 0.03 | -0.02 | 0.01 | 0.01 | -0.14 | 0.02 |
| EBITDA | 135.36 Million | 150.71 Million | 333.64 Million | 363.22 Million | -286.09 Million | 316.28 Million |
| Earnings Before Tax Margin | 0.01 | -0.01 | 0.02 | 0.01 | -0.16 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Billion | 1.06 Billion | 4.39 Billion | 1.1 Billion | 1.12 Billion | 2.33 Billion |
| Cost of Revenue | 939.74 Million | 925.01 Million | 3.73 Billion | 921.38 Million | 919.44 Million | 2.17 Billion |
| Gross Profit | 158.53 Million | 135.87 Million | 655.01 Million | 180.36 Million | 206.99 Million | 158.36 Million |
| Operating Expenses | 165.43 Million | 112.58 Million | 590.91 Million | 164.79 Million | 176.08 Million | 158.22 Million |
| Selling, General and Administrative Expenses | 165.43 Million | 112.58 Million | - | 153.95 Million | 166.16 Million | 158.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 60.03 Million | 58.25 Million | 268.79 Million | 58.99 Million | 94.08 Million | 48.62 Million |
| Cost and Expenses | 1.1 Billion | 1.03 Billion | 4.33 Billion | 1.08 Billion | 1.09 Billion | 2.33 Billion |
| Operating Income | -6.9 Million | 23.29 Million | 64.09 Million | 74.56 Million | 125 Million | 138 Thousand |
| Interest Expense | 3.61 Million | 4.3 Million | 20.2 Million | 6.4 Million | 4.19 Million | 5.3 Million |
| Income Tax Expense | 18.34 Million | 36.42 Million | 101.11 Million | 32.6 Million | 32.7 Million | -626 Thousand |
| Earnings before Tax | 63.12 Million | 454.28 Million | 600.14 Million | 68.15 Million | 92.44 Million | -8.91 Million |
| Net Income | 1.87 Million | 372.77 Million | 116.74 Million | -11.35 Million | -26.06 Million | -218.61 Million |
| Earnings Per Share Basic | 0.01 | 1.62 | - | -0.06 | -0.13 | -1.06 |
| Earnings Per Share Diluted | 0.01 | 1.62 | - | -0.06 | -0.13 | -1.06 |
| Weighted Average Shares Outstanding | 206.39 Million | 206.06 Million | 228.91 Million | 206.06 Million | 205.49 Million | 205.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 206.39 Million | 206.06 Million | 228.91 Million | 206.06 Million | 205.49 Million | 205.49 Million |
| Gross Margin | 0.14 | 0.13 | 0.15 | 0.16 | 0.18 | 0.07 |
| EBIT Margin | 0.00 | 0.06 | - | 0.08 | 0.12 | 0.00 |
| Profit Margin | 0.00 | 0.35 | 0.03 | -0.01 | -0.02 | -0.09 |
| EBITDA | 5.48 Million | 64.52 Million | - | 85.4 Million | 134.93 Million | 9.4 Million |
| Earnings Before Tax Margin | -0.01 | 0.02 | 0.01 | 0.07 | 0.11 | 0.00 |
CHEMBOND
GHVNF
1878
ICIL
9049
2341