INR 586.45
(2.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.61 Billion | 4.4 Billion | 3.48 Billion | 2.74 Billion | 2.67 Billion | 3 Billion |
Cost of Revenue | 3.25 Billion | 2.55 Billion | 2.24 Billion | 1.6 Billion | 1.58 Billion | 1.85 Billion |
Gross Profit | 1.35 Billion | 1.85 Billion | 1.24 Billion | 1.14 Billion | 1.09 Billion | 1.15 Billion |
Operating Expenses | 820.17 Million | 1.55 Billion | 1.1 Billion | 964.17 Million | 1 Billion | 917.57 Million |
Selling, General and Administrative Expenses | 810.13 Million | 488.83 Million | 390.41 Million | 321.71 Million | 343.93 Million | 336.39 Million |
Research and Development Expenses | 10.03 Million | 10.01 Million | 10.81 Million | 9.65 Million | 15.4 Million | 16.49 Million |
Other Expenses | - | 46.36 Million | 19.83 Million | 5.63 Million | 5.81 Million | 2.11 Million |
Cost and Expenses | 3.29 Billion | 4.1 Billion | 3.35 Billion | 2.56 Billion | 2.58 Billion | 2.76 Billion |
Operating Income | 1.32 Billion | 315.46 Million | 149.31 Million | 143.3 Million | 76.6 Million | 214.32 Million |
Interest Expense | 11.76 Million | 10.41 Million | 3 Million | 3.19 Million | 5.76 Million | 4.74 Million |
Income Tax Expense | 155.43 Million | 88.95 Million | 65.51 Million | 81.2 Million | 48.07 Million | 45.69 Million |
Earnings before Tax | 598.64 Million | 336.67 Million | 205.37 Million | 285.29 Million | 78.92 Million | 244.05 Million |
Net Income | 444.09 Million | 250.95 Million | 139.2 Million | 203.44 Million | 18.72 Million | 173.22 Million |
Earnings Per Share Basic | 33.02 | 18.36 | 10.35 | 15.13 | 1.39 | 12.88 |
Earnings Per Share Diluted | 33.02 | 18.36 | 10.35 | 15.13 | 1.39 | 12.88 |
Weighted Average Shares Outstanding | 13.44 Million | 13.44 Million | 13.44 Million | 13.44 Million | 13.44 Million | 13.44 Million |
Weighted Average Shares Outstanding (Diluted) | 13.44 Million | 13.44 Million | 13.44 Million | 13.44 Million | 13.44 Million | 13.44 Million |
Gross Margin | 0.29 | 0.42 | 0.36 | 0.42 | 0.41 | 0.38 |
EBIT Margin | 0.14 | 0.09 | 0.06 | 0.09 | 0.06 | 0.10 |
Profit Margin | 0.10 | 0.06 | 0.04 | 0.07 | 0.01 | 0.06 |
EBITDA | 665.63 Million | 394.8 Million | 256.83 Million | 188.85 Million | 120.08 Million | 256.71 Million |
Earnings Before Tax Margin | 0.29 | 0.07 | 0.04 | 0.05 | 0.03 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.23 Billion | 1.08 Billion | 1.21 Billion | 4.61 Billion | 1.14 Billion | 1.12 Billion |
Cost of Revenue | 663.13 Million | 797.24 Million | 840.89 Million | 3.25 Billion | 601.75 Million | 567.88 Million |
Gross Profit | 572.12 Million | 292.28 Million | 377.38 Million | 1.35 Billion | 544.25 Million | 552.31 Million |
Operating Expenses | 464.07 Million | 217.21 Million | 276.86 Million | 922.24 Million | 416.4 Million | 421.79 Million |
Selling, General and Administrative Expenses | 240.94 Million | 217.21 Million | 276.86 Million | - | 211.42 Million | 223.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 464.07 Million | 39.43 Million | 13.79 Million | 172.62 Million | 35.61 Million | 93.06 Million |
Cost and Expenses | 1.12 Billion | 1.01 Billion | 1.11 Billion | 4.18 Billion | 1.01 Billion | 989.68 Million |
Operating Income | 108.04 Million | 75.06 Million | 100.52 Million | 437.74 Million | 163.46 Million | 223.57 Million |
Interest Expense | 3.13 Million | 3.28 Million | 1.31 Million | 11.76 Million | 3.24 Million | 4.63 Million |
Income Tax Expense | 35.71 Million | 31.27 Million | 45.95 Million | 155.43 Million | 25.65 Million | 65.27 Million |
Earnings before Tax | 174.19 Million | 111.21 Million | 113 Million | 598.59 Million | 160.22 Million | 218.93 Million |
Net Income | 138.68 Million | 79.67 Million | 67.09 Million | 444.09 Million | 134.98 Million | 154.4 Million |
Earnings Per Share Basic | 10.31 | 5.92 | 4.99 | - | 10.04 | 11.48 |
Earnings Per Share Diluted | 10.31 | 5.92 | 4.99 | - | 10.04 | 11.48 |
Weighted Average Shares Outstanding | 13.45 Million | 13.44 Million | 13.44 Million | 13.44 Million | 13.44 Million | 13.44 Million |
Weighted Average Shares Outstanding (Diluted) | 13.45 Million | 13.44 Million | 13.44 Million | 13.44 Million | 13.44 Million | 13.44 Million |
Gross Margin | 0.46 | 0.27 | 0.31 | 0.29 | 0.47 | 0.49 |
EBIT Margin | 0.16 | 0.08 | 0.10 | - | 0.15 | 0.21 |
Profit Margin | 0.11 | 0.07 | 0.06 | 0.10 | 0.12 | 0.14 |
EBITDA | 195.9 Million | 90.81 Million | 116.85 Million | - | 177.24 Million | 238.28 Million |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.08 | 0.09 | 0.14 | 0.20 |
GHVNF
1878
TOTDY
9049
2341
DIGISPICE