Devyani International Limited (DEVYANI.NS)
INR 169.87
(-0.23%)
INR 169.87
(-0.23%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 35.56 Billion | 29.97 Billion | 20.64 Billion | 11.63 Billion | 18.21 Billion | 16.33 Billion |
| Cost of Revenue | 19.36 Billion | 12.43 Billion | 7.47 Billion | 5.2 Billion | 8.38 Billion | 7.41 Billion |
| Gross Profit | 16.19 Billion | 17.53 Billion | 13.16 Billion | 6.42 Billion | 9.82 Billion | 8.91 Billion |
| Operating Expenses | 13.52 Billion | 13.77 Billion | 10.66 Billion | 6.6 Billion | 9.2 Billion | 7.95 Billion |
| Selling, General and Administrative Expenses | 13.52 Billion | 1.66 Billion | 1.25 Billion | 2.79 Billion | 800.24 Million | 650.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 325.85 Million | 120.59 Million | 642.35 Million | 192.57 Million | 137.31 Million |
| Cost and Expenses | 32.88 Billion | 26.21 Billion | 18.13 Billion | 11.81 Billion | 17.59 Billion | 15.36 Billion |
| Operating Income | 2.67 Billion | 3.76 Billion | 2.56 Billion | 138.96 Million | 597.52 Million | 775.28 Million |
| Interest Expense | 1.88 Billion | 1.47 Billion | 1.22 Billion | 1.55 Billion | 1.73 Billion | 1.53 Billion |
| Income Tax Expense | 133.28 Million | -205.89 Million | -319.74 Million | -10.68 Million | 18.41 Million | 13.02 Million |
| Earnings before Tax | 36.76 Million | 2.41 Billion | 1.23 Billion | -1 Billion | -620.18 Million | -679.25 Million |
| Net Income | 472.63 Million | 2.64 Billion | 1.56 Billion | -812.7 Million | -1.06 Billion | -909.32 Million |
| Earnings Per Share Basic | 0.39 | 2.20 | 1.32 | -0.74 | -1.00 | -0.76 |
| Earnings Per Share Diluted | 0.39 | 2.19 | 1.32 | -0.74 | -1.00 | -0.76 |
| Weighted Average Shares Outstanding | 1.21 Billion | 1.2 Billion | 1.18 Billion | 1.1 Billion | 1.06 Billion | 1.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.18 Billion | 1.1 Billion | 1.06 Billion | 1.2 Billion |
| Gross Margin | 0.46 | 0.59 | 0.64 | 0.55 | 0.54 | 0.55 |
| EBIT Margin | 0.16 | 0.23 | 0.24 | 0.25 | 0.18 | 0.21 |
| Profit Margin | 0.01 | 0.09 | 0.08 | -0.07 | -0.06 | -0.06 |
| EBITDA | 5.74 Billion | 6.63 Billion | 4.68 Billion | 2.93 Billion | 2.89 Billion | 3.28 Billion |
| Earnings Before Tax Margin | 0.08 | 0.13 | 0.12 | 0.01 | 0.03 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 12.21 Billion | 35.56 Billion | 10.47 Billion | 8.43 Billion | 8.19 Billion | 8.46 Billion |
| Cost of Revenue | 6.77 Billion | 19.36 Billion | 6.03 Billion | 3.65 Billion | 3.5 Billion | 3.58 Billion |
| Gross Profit | 5.44 Billion | 16.19 Billion | 4.43 Billion | 4.77 Billion | 4.69 Billion | 4.87 Billion |
| Operating Expenses | 4.53 Billion | 13.52 Billion | 3.95 Billion | 4.24 Billion | 3.96 Billion | 3.94 Billion |
| Selling, General and Administrative Expenses | 4.53 Billion | - | 3.95 Billion | 3.31 Billion | 3.1 Billion | 3.14 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 99.13 Million | 326.4 Million | 146.3 Million | 46.09 Million | 65.77 Million | 68.24 Million |
| Cost and Expenses | 11.3 Billion | 32.88 Billion | 9.99 Billion | 7.89 Billion | 7.47 Billion | 7.52 Billion |
| Operating Income | 911.57 Million | 2.67 Billion | 479.77 Million | 579.2 Million | 789.89 Million | 938.41 Million |
| Interest Expense | 629.88 Million | 1.86 Billion | 566.68 Million | 482.36 Million | 416.58 Million | 403.71 Million |
| Income Tax Expense | 80.96 Million | 133.28 Million | 109.64 Million | 46.14 Million | -168.06 Million | 145.56 Million |
| Earnings before Tax | 305.26 Million | 36.76 Million | -379.86 Million | 96.84 Million | 190.17 Million | 129.61 Million |
| Net Income | 301.06 Million | 472.63 Million | -74.65 Million | 96.18 Million | 333.52 Million | 117.58 Million |
| Earnings Per Share Basic | 0.25 | - | -0.06 | 0.08 | 0.28 | 0.10 |
| Earnings Per Share Diluted | 0.25 | - | -0.06 | 0.08 | 0.28 | 0.10 |
| Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
| Gross Margin | 0.45 | 0.46 | 0.42 | 0.57 | 0.57 | 0.58 |
| EBIT Margin | 0.18 | - | 0.17 | 0.18 | 0.20 | 0.21 |
| Profit Margin | 0.02 | 0.01 | -0.01 | 0.01 | 0.04 | 0.01 |
| EBITDA | 2.23 Billion | - | 1.73 Billion | 1.5 Billion | 1.65 Billion | 1.8 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.05 | 0.07 | 0.10 | 0.11 |
SONAL
4179
CCOOF
XX
TMRAY
SAYAJIHOTL