INR 111.05
(0.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 393.16 Million | 263.88 Million | 208.44 Million | 185.05 Million | 37.55 Million |
Cost of Revenue | 235.6 Million | 152.83 Million | 124.48 Million | 121.28 Million | - |
Gross Profit | 157.55 Million | 111.04 Million | 83.96 Million | 63.76 Million | 37.55 Million |
Operating Expenses | 2.54 Million | 6.67 Million | 2.77 Million | 1.79 Million | 34.14 Million |
Selling, General and Administrative Expenses | 2.9 Million | 175.63 Thousand | 185.11 Thousand | 392.17 Thousand | 296.77 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 2.54 Million | 792 Thousand | 661 Thousand | 11 Thousand | - |
Cost and Expenses | 238.14 Million | 159.51 Million | 127.25 Million | 123.07 Million | 34.14 Million |
Operating Income | 155.01 Million | 104.37 Million | 81.18 Million | 61.98 Million | 26.51 Million |
Interest Expense | - | - | 473.13 Thousand | 2980.00 | 45.19 Thousand |
Income Tax Expense | 39.37 Million | 26.67 Million | 20.94 Million | -15.74 Million | 6.68 Million |
Earnings before Tax | 156.44 Million | 105.16 Million | 81.85 Million | 61.98 Million | 71.69 Million |
Net Income | 117.06 Million | 78.48 Million | 170.24 Million | 173.84 Million | 65.01 Million |
Earnings Per Share Basic | 18.40 | 13.93 | 13.18 | 9.66 | 4.41 |
Earnings Per Share Diluted | 18.40 | 13.93 | 13.18 | 9.66 | 4.41 |
Weighted Average Shares Outstanding | 13.15 Million | 14.73 Million | 12.91 Million | 17.99 Million | 14.74 Million |
Weighted Average Shares Outstanding (Diluted) | 13.15 Million | 14.73 Million | 12.91 Million | 17.99 Million | 14.74 Million |
Gross Margin | 0.40 | 0.42 | 0.40 | 0.34 | 1.00 |
EBIT Margin | 0.40 | 0.40 | 0.39 | 0.33 | 1.20 |
Profit Margin | 0.30 | 0.30 | 0.82 | 0.94 | 1.73 |
EBITDA | 155.56 Million | 104.77 Million | 81.19 Million | 61.98 Million | 26.61 Million |
Earnings Before Tax Margin | 0.39 | 0.40 | 0.39 | 0.33 | 0.71 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 94.31 Million | 393.16 Million | 102.64 Million | 93.61 Million | 100.51 Million | 96.38 Million |
Cost of Revenue | 58.32 Million | 235.6 Million | 50.82 Million | 58.98 Million | 64.29 Million | 61.51 Million |
Gross Profit | 35.98 Million | 157.55 Million | 51.82 Million | 34.63 Million | 36.22 Million | 34.87 Million |
Operating Expenses | 152 Thousand | 2.54 Million | 2.13 Million | -1.04 Million | 1.07 Million | 379 Thousand |
Selling, General and Administrative Expenses | 692 Thousand | - | 722 Thousand | 699 Thousand | 628 Thousand | 616 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 152 Thousand | 1.42 Million | 1.42 Million | 1000.00 | - | - |
Cost and Expenses | 58.48 Million | 238.14 Million | 52.95 Million | 57.93 Million | 65.36 Million | 61.88 Million |
Operating Income | 35.83 Million | 155.01 Million | 49.68 Million | 35.68 Million | 35.14 Million | 34.49 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 8.96 Million | 39.37 Million | 12.86 Million | 8.98 Million | 8.85 Million | 8.67 Million |
Earnings before Tax | 35.83 Million | 156.44 Million | 51.11 Million | 35.68 Million | 35.14 Million | 34.49 Million |
Net Income | 77.33 Million | 117.06 Million | -51.74 Million | 66.16 Million | 26.28 Million | 50.32 Million |
Earnings Per Share Basic | 4.77 | - | -5.02 | 5.12 | 1.78 | 3.90 |
Earnings Per Share Diluted | 4.77 | - | -5.02 | 5.12 | 1.78 | 3.90 |
Weighted Average Shares Outstanding | 16.21 Million | 13.15 Million | 10.3 Million | 12.92 Million | 14.76 Million | 12.9 Million |
Weighted Average Shares Outstanding (Diluted) | 16.21 Million | 13.15 Million | 10.3 Million | 12.92 Million | 14.76 Million | 12.9 Million |
Gross Margin | 0.38 | 0.40 | 0.50 | 0.37 | 0.36 | 0.36 |
EBIT Margin | 0.38 | - | 0.49 | 0.38 | 0.35 | 0.36 |
Profit Margin | 0.82 | 0.30 | -0.50 | 0.71 | 0.26 | 0.52 |
EBITDA | 35.93 Million | - | 49.82 Million | 35.82 Million | 35.28 Million | 34.63 Million |
Earnings Before Tax Margin | 0.38 | 0.39 | 0.48 | 0.38 | 0.35 | 0.36 |
4179
CCOOF
LBLCF
TMRAY
SAYAJIHOTL
DEVYANI