INR 720.5
(-0.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 514 Million | 545.2 Million | 489.09 Million | 380.34 Million | 265.15 Million | 341.03 Million |
Net Income | 545.08 Million | 635.7 Million | 488.92 Million | 349.58 Million | 327.56 Million | 373.14 Million |
Depreciation & Amortization | 139.76 Million | 151.06 Million | 135.13 Million | 110.12 Million | 80.2 Million | 76.52 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -217.31 Million | -93.77 Million | -1.49 Million | -42.74 Million | -64.68 Million | 2.48 Million |
Other non-cash items | 557.02 Million | -147.78 Million | -133.47 Million | -36.6 Million | -77.93 Million | -111.12 Million |
Investing Cash Flow | 48.73 Million | -362.66 Million | -252.66 Million | -263.19 Million | -148.89 Million | -90.52 Million |
Investments in PPE | -417.66 Million | -272.26 Million | -93.32 Million | -254.79 Million | -176.02 Million | -84.67 Million |
Acquisitions | 1.06 Million | - | 3.91 Million | 746 Thousand | - | 2.17 Million |
Investment purchases | - | -127.38 Million | -177.32 Million | -12.81 Million | - | -9.86 Million |
Sales/Maturities of investments | 455.77 Million | - | 173.41 Million | 12.06 Million | 21.18 Million | 7.68 Million |
Other Investing Activities | 9.57 Million | 36.98 Million | -159.33 Million | -8.4 Million | 5.94 Million | -5.85 Million |
Financing Cash Flow | -495.26 Million | -173.21 Million | -157.54 Million | -88.73 Million | -219.59 Million | -130.62 Million |
Debt repayment | -17.84 Million | -17.45 Million | -16.25 Million | -15.82 Million | -15.47 Million | - |
Dividends payments | -145.63 Million | -146.98 Million | -138.82 Million | -65.32 Million | -226.42 Million | -127.97 Million |
Common Stock Repurchased | -331.77 Million | - | 16.25 Million | - | - | - |
Common Stock Issuance | - | - | 3 Million | - | - | - |
Other Financing Activities | -56.85 Million | -8.77 Million | -21.72 Million | -7.59 Million | 22.29 Million | -2.65 Million |
Accounts receivables | -64.78 Million | -118.23 Million | -64.06 Million | -66.62 Million | -27.28 Million | -45.88 Million |
Accounts payables | 75.95 Million | 48.04 Million | 39.98 Million | 13.3 Million | 16.92 Million | -23.13 Million |
Inventory | -242.19 Million | -105.41 Million | 7.37 Million | -36.43 Million | -13.91 Million | 36.61 Million |
Other working capital | 13.69 Million | 81.81 Million | 15.21 Million | 47 Million | -40.41 Million | 34.89 Million |
Cash at beginning of period | 170.03 Million | 160.84 Million | 81.96 Million | 53.54 Million | 156.89 Million | 37.01 Million |
Cash at end of period | 237.45 Million | 170.16 Million | 160.84 Million | 81.96 Million | 53.54 Million | 156.89 Million |
Capital Expenditure | -417.66 Million | -272.26 Million | -93.32 Million | -254.79 Million | -176.02 Million | -84.67 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 67.42 Million | 9.32 Million | 78.87 Million | 28.41 Million | -103.34 Million | 119.88 Million |
Free Cash Flow | 96.33 Million | 272.93 Million | 395.76 Million | 125.55 Million | 89.12 Million | 256.35 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 124.62 Million | 545.08 Million | 134.48 Million | 141.18 Million | 144.79 Million | 635.7 Million |
Depreciation & Amortization | - | 139.76 Million | 32.76 Million | 33.67 Million | 39.16 Million | 151.06 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -217.31 Million | - | - | - | -93.77 Million |
Other non-cash items | -124.62 Million | 557.02 Million | -134.48 Million | -141.18 Million | -144.79 Million | -147.78 Million |
Investing Cash Flow | - | 48.73 Million | - | - | - | -362.66 Million |
Investments in PPE | - | -417.66 Million | - | - | - | -272.26 Million |
Acquisitions | - | 1.06 Million | - | - | - | - |
Investment purchases | - | - | - | - | - | -127.38 Million |
Sales/Maturities of investments | - | 455.77 Million | - | - | - | - |
Other Investing Activities | - | 9.57 Million | - | - | - | 36.98 Million |
Financing Cash Flow | - | -495.26 Million | - | - | - | -173.21 Million |
Debt repayment | - | -17.84 Million | - | - | - | -17.45 Million |
Dividends payments | - | -145.63 Million | - | - | - | -146.98 Million |
Common Stock Repurchased | - | -331.77 Million | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -56.85 Million | - | - | - | -8.77 Million |
Accounts receivables | - | -64.78 Million | - | - | - | -118.23 Million |
Accounts payables | - | 75.95 Million | - | - | - | 48.04 Million |
Inventory | - | -242.19 Million | - | - | - | -105.41 Million |
Other working capital | - | 13.69 Million | - | - | - | 81.81 Million |
Cash at beginning of period | - | 170.03 Million | 118.99 Million | 51.65 Million | 170.03 Million | 160.84 Million |
Cash at end of period | - | 237.45 Million | 184.53 Million | 118.99 Million | 248.36 Million | 170.16 Million |
Capital Expenditure | - | -417.66 Million | - | - | - | -272.26 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 67.42 Million | 65.53 Million | 67.34 Million | 78.33 Million | 9.32 Million |
Free Cash Flow | - | 96.33 Million | 65.53 Million | 67.34 Million | 78.33 Million | 272.93 Million |
300711
601963
004990
G6P
0HDU
RES