Bayer CropScience Limited (BAYERCROP.NS)
INR 5779.4
(1.09%)
INR 5779.4
(1.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 51.03 Billion | 51.39 Billion | 45.76 Billion | 41.42 Billion | 35.19 Billion | 26.02 Billion |
| Cost of Revenue | 29.25 Billion | 28.16 Billion | 26.77 Billion | 24.58 Billion | 19.22 Billion | 14.87 Billion |
| Gross Profit | 21.77 Billion | 23.23 Billion | 18.99 Billion | 16.84 Billion | 15.97 Billion | 11.14 Billion |
| Operating Expenses | 14.79 Billion | 14.79 Billion | 11.39 Billion | 9.4 Billion | 9.28 Billion | 7.54 Billion |
| Selling, General and Administrative Expenses | 5.34 Billion | 5.5 Billion | 5.32 Billion | 4.11 Billion | 3.9 Billion | 3.48 Billion |
| Research and Development Expenses | 685 Million | 831 Million | 749 Million | 558 Million | 543 Million | 577 Million |
| Other Expenses | 14.73 Billion | 14.79 Billion | 6.06 Billion | 5.29 Billion | 5.37 Billion | 4.06 Billion |
| Cost and Expenses | 36.84 Billion | 42.95 Billion | 38.16 Billion | 33.99 Billion | 28.5 Billion | 22.42 Billion |
| Operating Income | 14.18 Billion | 9.08 Billion | 7.99 Billion | 7.85 Billion | 7.19 Billion | 3.88 Billion |
| Interest Expense | 196 Million | 223 Million | 129 Million | 126 Million | 138 Million | 99 Million |
| Income Tax Expense | 2 Billion | 2.31 Billion | 2.01 Billion | 3.01 Billion | 1.08 Billion | 1.28 Billion |
| Earnings before Tax | 9.41 Billion | 9.9 Billion | 8.46 Billion | 7.94 Billion | 5.83 Billion | 3.66 Billion |
| Net Income | 7.4 Billion | 7.58 Billion | 6.45 Billion | 4.93 Billion | 4.74 Billion | 2.37 Billion |
| Earnings Per Share Basic | 164.77 | 168.71 | 143.58 | 109.72 | 105.58 | 55.30 |
| Earnings Per Share Diluted | 164.77 | 168.71 | 143.58 | 109.72 | 105.58 | 55.30 |
| Weighted Average Shares Outstanding | 44.94 Million | 44.94 Million | 44.94 Million | 44.94 Million | 44.94 Million | 42.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.94 Million | 44.94 Million | 44.94 Million | 44.94 Million | 44.94 Million | 42.96 Million |
| Gross Margin | 0.43 | 0.45 | 0.41 | 0.41 | 0.45 | 0.43 |
| EBIT Margin | 0.20 | 0.19 | 0.19 | 0.21 | 0.22 | 0.16 |
| Profit Margin | 0.15 | 0.15 | 0.14 | 0.12 | 0.13 | 0.09 |
| EBITDA | 10.34 Billion | 10.91 Billion | 9.23 Billion | 8.8 Billion | 6.61 Billion | 5.33 Billion |
| Earnings Before Tax Margin | 0.28 | 0.18 | 0.17 | 0.19 | 0.20 | 0.15 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 16.31 Billion | 51.39 Billion | 9.82 Billion | 9.54 Billion | 16.17 Billion | 17.39 Billion |
| Cost of Revenue | 11.05 Billion | 28.16 Billion | 4.81 Billion | 5.28 Billion | 10.09 Billion | 9.97 Billion |
| Gross Profit | 5.25 Billion | 23.23 Billion | 5.01 Billion | 4.26 Billion | 6.08 Billion | 7.42 Billion |
| Operating Expenses | 2.33 Billion | 14.79 Billion | 3.22 Billion | 3.13 Billion | 3.14 Billion | 3.49 Billion |
| Selling, General and Administrative Expenses | 2.33 Billion | - | 1.32 Billion | 1.84 Billion | 2.02 Billion | 2.24 Billion |
| Research and Development Expenses | - | - | 685 Million | - | - | - |
| Other Expenses | 275 Million | 810 Million | 296 Million | 146 Million | 161 Million | 207 Million |
| Cost and Expenses | 13.38 Billion | 42.07 Billion | 6.95 Billion | 8.42 Billion | 13.23 Billion | 13.46 Billion |
| Operating Income | 2.92 Billion | 8.44 Billion | 1.78 Billion | 1.27 Billion | 3.09 Billion | 4.14 Billion |
| Interest Expense | 42 Million | 223 Million | 73 Million | 31 Million | 37 Million | 79 Million |
| Income Tax Expense | 616 Million | 2.31 Billion | 367 Million | 311 Million | 828 Million | 776 Million |
| Earnings before Tax | 3.15 Billion | 9.9 Billion | 1.95 Billion | 1.24 Billion | 3.05 Billion | 4.06 Billion |
| Net Income | 2.54 Billion | 7.4 Billion | 1.58 Billion | 931 Million | 2.22 Billion | 3.28 Billion |
| Earnings Per Share Basic | 56.56 | - | 35.27 | 20.72 | 49.60 | 73.09 |
| Earnings Per Share Diluted | 56.56 | - | 35.27 | 20.72 | 49.60 | 73.09 |
| Weighted Average Shares Outstanding | 44.94 Million | 44.94 Million | 44.94 Million | 44.94 Million | 44.94 Million | 44.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.94 Million | 44.94 Million | 44.94 Million | 44.94 Million | 44.94 Million | 44.94 Million |
| Gross Margin | 0.32 | 0.45 | 0.51 | 0.45 | 0.38 | 0.43 |
| EBIT Margin | 0.19 | - | 0.11 | 0.15 | 0.20 | 0.26 |
| Profit Margin | 0.16 | 0.14 | 0.16 | 0.10 | 0.14 | 0.19 |
| EBITDA | 3.14 Billion | - | 1.12 Billion | 1.42 Billion | 3.21 Billion | 4.45 Billion |
| Earnings Before Tax Margin | 0.18 | 0.16 | 0.18 | 0.13 | 0.19 | 0.24 |
OBCL
RDEB
IREN
WINDLAS
M-CHAI
LSA