AUD 0.07
(-1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 36.3 Thousand | - | - | - | 50.00 | 12.5 Thousand |
Gross Profit | -36.3 Thousand | - | - | - | -50.00 | -12.5 Thousand |
Operating Expenses | 457.93 Thousand | 412.04 Thousand | 418.83 Thousand | 842.25 Thousand | 450.3 Thousand | 427.29 Thousand |
Selling, General and Administrative Expenses | 457.93 Thousand | 412.04 Thousand | 418.83 Thousand | 842.25 Thousand | 450.3 Thousand | 427.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 457.93 Thousand | 412.04 Thousand | 418.83 Thousand | 842.25 Thousand | 450.3 Thousand | 427.29 Thousand |
Operating Income | -457.93 Thousand | -412.04 Thousand | -418.84 Thousand | -842.25 Thousand | -450.3 Thousand | -427.3 Thousand |
Interest Expense | 14.42 Thousand | 21.00 | 105.00 | 94.00 | 207.00 | 201.00 |
Income Tax Expense | - | -147.96 | -131.14 | -599.16 | -225.53 | -220.76 |
Earnings before Tax | -1.77 Million | -374.42 Thousand | -418.03 Thousand | -841.71 Thousand | -447.1 Thousand | -419.7 Thousand |
Net Income | -1.77 Million | -3.74 Million | -4.18 Million | -8.41 Million | -4.47 Million | -4.19 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.03 | -0.08 | -0.06 | -0.06 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.03 | -0.08 | -0.06 | -0.06 |
Weighted Average Shares Outstanding | 183.73 Million | 129.96 Million | 129.96 Million | 102.64 Million | 75.38 Million | 75.38 Million |
Weighted Average Shares Outstanding (Diluted) | 183.73 Million | 131.9 Million | 129.96 Million | 102.64 Million | 75.41 Million | 75.38 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -566.85 Thousand | - | - | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.63 Thousand | 10.66 Thousand | - | - | - | - |
Gross Profit | -25.63 Thousand | -10.66 Thousand | - | - | - | - |
Operating Expenses | 287.43 Thousand | 455.99 Thousand | 204.65 Thousand | 412.04 Thousand | 207.39 Thousand | 418.83 Thousand |
Selling, General and Administrative Expenses | 287.43 Thousand | 170.49 Thousand | 204.65 Thousand | - | 207.39 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 287.43 Thousand | 455.99 Thousand | 204.65 Thousand | 412.04 Thousand | 207.39 Thousand | 418.83 Thousand |
Operating Income | -287.43 Thousand | -186.91 Thousand | -204.65 Thousand | -412.04 Thousand | -207.39 Thousand | -418.84 Thousand |
Interest Expense | 9433.00 | 4994.00 | - | 21.00 | - | 105.00 |
Income Tax Expense | -835.89 Thousand | -4.00 | -87.94 | -147.96 | -60.02 | -131.14 |
Earnings before Tax | -1.34 Million | -438.78 Thousand | -181.5 Thousand | -374.42 Thousand | -192.91 Thousand | -418.03 Thousand |
Net Income | -1.34 Million | -4.38 Million | -1.81 Million | -374.42 Thousand | -1.92 Million | -418.03 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.01 | - | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.01 | - | -0.01 | - |
Weighted Average Shares Outstanding | 204.97 Million | 162.51 Million | 131.9 Million | 129.96 Million | 131.9 Million | 129.96 Million |
Weighted Average Shares Outstanding (Diluted) | 204.94 Million | 162.51 Million | 131.9 Million | 131.9 Million | 131.9 Million | 129.96 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -380.3 Thousand | -186.55 Thousand | -204.65 Thousand | - | -207.39 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
BAYERCROP
OBCL
RDEB
2207
WINDLAS
M-CHAI