AUD 0.06
(1.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.06 Million | 6.6 Million | 7 Million | 7.14 Million | 1.86 Million | 1709.72 |
Total Current Assets | 1.69 Million | 3.42 Million | 4.36 Million | 4.82 Million | 1.83 Million | 1698.12 |
Cash And Short Term Investments | 1.61 Million | 3.36 Million | 4.32 Million | 4.68 Million | 1.78 Million | 1593.62 |
Cash and Cash Equivalents | 1.61 Million | 3.36 Million | 4.32 Million | 4.68 Million | 1.78 Million | 1593.62 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 81.08 Thousand | 59.39 Thousand | 39.78 Thousand | 146.8 Thousand | 48.26 Thousand | 104.5 Thousand |
Inventory | -81.08 Thousand | -59.40 | -39.78 | -146.80 | -48.27 | -104.5 Thousand |
Other Current Assets | 81.08 Thousand | 59.40 | 39.78 | 146.80 | 48.27 | 104.51 |
Total Non-Current Assets | 10.36 Million | 3.17 Million | 2.63 Million | 2.31 Million | 33.6 Thousand | 11.60 |
Net PPE | 10.18 Million | 3172.99 | 2634.88 | 2312.64 | 33.61 | 11.60 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 183.83 Thousand | 3.16 Million | 2.63 Million | 2.31 Million | 33.57 Thousand | -11.60 |
Other Assets | - | 0.00 | - | 0.00 | - | - |
Total Liabilities | 461.19 Thousand | 74.58 Thousand | 102.37 Thousand | 59.95 Thousand | 73.98 Thousand | 32.11 |
Total Current Liabilities | 311.03 Thousand | 74.58 Thousand | 102.37 Thousand | 59.95 Thousand | 73.98 Thousand | 32.11 |
Account Payables | 152.1 Thousand | 46.08 Thousand | 85.87 Thousand | 45.95 Thousand | 11.98 Thousand | 22.11 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.66 Thousand | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 125.27 Thousand | 28.5 Thousand | 16.5 Thousand | 14 Thousand | 62 Thousand | 10.00 |
Total Non Current Liabilities | 150.15 Thousand | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 150.15 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.6 Million | 6.52 Million | 6.89 Million | 7.08 Million | 1.79 Million | 1677.61 |
Stock Holders Equity | 11.6 Million | 6.52 Million | 6.89 Million | 7.08 Million | 1.79 Million | 1677.61 |
Common Stock | 16.63 Million | 9.82 Million | 9.82 Million | 9.58 Million | 3.79 Million | 3325.55 |
Retained Earnings | -5.96 Million | -4.18 Million | -3.8 Million | -3.39 Million | -2.54 Million | -2101.97 |
Accumulated other comprehensive income | 533.78 Thousand | 886.2 Thousand | 886.2 Thousand | 886.2 Thousand | 544.33 Thousand | 454.02 Thousand |
Common Stock Equity | 11.6 Million | 6.52 Million | 6.89 Million | 7.08 Million | 1.79 Million | 1677.61 |
Capital Lease Obligation | 183.81 Thousand | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 33.66 Thousand | - | - | - | - | - |
Net Debt | -1.58 Million | -3.36 Million | -4.32 Million | -4.68 Million | -1.78 Million | -1593.62 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.06 Million | 13.21 Million | 6.6 Million | 6.6 Million | 7.13 Million | 7 Million |
Total Current Assets | 1.69 Million | 2.71 Million | 3.42 Million | 3.42 Million | 4.09 Million | 4.36 Million |
Cash And Short Term Investments | 1.61 Million | 2.65 Million | 3.36 Million | 3.36 Million | 4.03 Million | 4.32 Million |
Cash and Cash Equivalents | 1.61 Million | 2.65 Million | 3.36 Million | 3.36 Million | 4.03 Million | 4.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 81.08 Thousand | 62.51 Thousand | 59.39 Thousand | 59.39 Thousand | 64.35 Thousand | 39.78 Thousand |
Inventory | -81.08 Thousand | -62.51 Thousand | -59.40 | -59.40 | -65.35 | -39.78 |
Other Current Assets | 81.08 Thousand | 62.51 Thousand | 59.40 | 59.40 | 64.35 Thousand | 39.78 |
Total Non-Current Assets | 10.36 Million | 10.49 Million | 3.17 Million | 3.17 Million | 3.03 Million | 2.63 Million |
Net PPE | 10.18 Million | 10.33 Million | 3172.99 | 3172.99 | 3.03 Million | 2634.88 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 183.83 Thousand | 164 Thousand | 3.16 Million | 3.16 Million | - | 2.63 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 461.19 Thousand | 316.79 Thousand | 74.58 Thousand | 74.58 Thousand | 432.26 Thousand | 102.37 Thousand |
Total Current Liabilities | 311.03 Thousand | 149.01 Thousand | 74.58 Thousand | 74.58 Thousand | 432.26 Thousand | 102.37 Thousand |
Account Payables | 152.1 Thousand | 117.71 Thousand | 74.58 Thousand | 46.08 Thousand | 432.26 Thousand | 85.87 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.66 Thousand | 31.3 Thousand | - | - | - | - |
Deferred Revenue | - | -31.3 Thousand | - | - | - | - |
Other Current Liabilities | 125.27 Thousand | 31.3 Thousand | - | 28.5 Thousand | - | 16.5 Thousand |
Total Non Current Liabilities | 150.15 Thousand | 167.77 Thousand | - | - | - | - |
Long-Term Debt | - | 167.77 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 150.15 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.6 Million | 12.89 Million | 6.52 Million | 6.52 Million | 6.7 Million | 6.89 Million |
Stock Holders Equity | 11.6 Million | 12.89 Million | 6.52 Million | 6.52 Million | 6.7 Million | 6.89 Million |
Common Stock | 16.63 Million | 16.63 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million |
Retained Earnings | -5.96 Million | -4.62 Million | -4.18 Million | -4.18 Million | -4 Million | -3.8 Million |
Accumulated other comprehensive income | 533.78 Thousand | 487.2 Thousand | 886.2 Thousand | 886.2 Thousand | 886.2 Thousand | 886.2 Thousand |
Common Stock Equity | 11.6 Million | 12.89 Million | 6.52 Million | 6.52 Million | 6.7 Million | 6.89 Million |
Capital Lease Obligation | 183.81 Thousand | 199.08 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 33.66 Thousand | 167.77 Thousand | - | - | - | - |
Net Debt | -1.58 Million | -2.48 Million | -3.36 Million | -3.36 Million | -4.03 Million | -4.32 Million |
BAYERCROP
OBCL
RDEB
2207
WINDLAS
M-CHAI