INR 171.0
(-1.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.23 Billion | 6.61 Billion | 7.97 Billion | 4.06 Billion | 4.08 Billion | 4.37 Billion |
Cost of Revenue | 4.07 Billion | 998.2 Million | 1.43 Billion | 777 Million | 1.07 Billion | 1.02 Billion |
Gross Profit | 2.16 Billion | 5.61 Billion | 6.54 Billion | 3.28 Billion | 3.01 Billion | 3.34 Billion |
Operating Expenses | 1.07 Billion | 5.94 Billion | 5.67 Billion | 2.28 Billion | 2.41 Billion | 2.97 Billion |
Selling, General and Administrative Expenses | 1.6 Billion | 55.4 Million | 1.21 Billion | 736.4 Million | 752.8 Million | 1.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 26.7 Million | 4.7 Million | 4 Million | 3.3 Million | 3.3 Million |
Cost and Expenses | 6.43 Billion | 6.93 Billion | 7.1 Billion | 3.06 Billion | 3.48 Billion | 4 Billion |
Operating Income | -192.8 Million | -323.1 Million | 869.1 Million | 983.5 Million | 599.4 Million | 372.5 Million |
Interest Expense | 322.1 Million | 344.7 Million | 299.3 Million | 6.5 Million | 3.3 Million | 17.2 Million |
Income Tax Expense | -110.6 Million | -56.4 Million | 167.8 Million | 165.4 Million | 232.1 Million | 134.9 Million |
Earnings before Tax | -503.8 Million | -641.4 Million | 587.7 Million | 1.01 Billion | 635.6 Million | 366.5 Million |
Net Income | -390.7 Million | -581.4 Million | 414.2 Million | 849.8 Million | 403.5 Million | 231.6 Million |
Earnings Per Share Basic | -13.30 | -22.35 | 16.38 | 31.57 | 14.99 | 8.60 |
Earnings Per Share Diluted | -13.30 | -22.35 | 16.38 | 31.57 | 14.99 | 8.60 |
Weighted Average Shares Outstanding | 29.37 Million | 26.01 Million | 25.28 Million | 26.91 Million | 26.91 Million | 26.91 Million |
Weighted Average Shares Outstanding (Diluted) | 29.37 Million | 26.01 Million | 25.28 Million | 26.91 Million | 26.91 Million | 26.91 Million |
Gross Margin | 0.35 | 0.85 | 0.82 | 0.81 | 0.74 | 0.77 |
EBIT Margin | 0.05 | 0.04 | 0.19 | 0.31 | 0.21 | 0.13 |
Profit Margin | -0.06 | -0.09 | 0.05 | 0.21 | 0.10 | 0.05 |
EBITDA | 299.4 Million | 240.8 Million | 1.47 Billion | 1.22 Billion | 837.9 Million | 575 Million |
Earnings Before Tax Margin | -0.03 | -0.05 | 0.11 | 0.24 | 0.15 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.15 Billion | 1.57 Billion | 6.23 Billion | 1.66 Billion | 1.43 Billion | 1.55 Billion |
Cost of Revenue | 968.5 Million | 1.22 Billion | 4.83 Billion | 1.24 Billion | 168.6 Million | 270.2 Million |
Gross Profit | 189.3 Million | 352.4 Million | 1.4 Billion | 423.5 Million | 1.26 Billion | 1.28 Billion |
Operating Expenses | 323.6 Million | 373.3 Million | 1.6 Billion | 429 Million | 1.35 Billion | 1.36 Billion |
Selling, General and Administrative Expenses | 323.6 Million | 373.3 Million | - | 429 Million | 380.4 Million | 334.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.3 Million | -100 Thousand | 11.2 Million | 2.7 Million | 2.7 Million | 5.8 Million |
Cost and Expenses | 1.29 Billion | 1.59 Billion | 6.43 Billion | 1.67 Billion | 1.52 Billion | 1.63 Billion |
Operating Income | -134.3 Million | -20.9 Million | -192.9 Million | -5.5 Million | -87.3 Million | -76.6 Million |
Interest Expense | 81.1 Million | 79.3 Million | 322.1 Million | 81 Million | 81.6 Million | 80.2 Million |
Income Tax Expense | -22.3 Million | -54.6 Million | -110.6 Million | -24.4 Million | -16 Million | -15.6 Million |
Earnings before Tax | -213.1 Million | -100.2 Million | -503.8 Million | -83.8 Million | -168.9 Million | -151 Million |
Net Income | -190.2 Million | -43.9 Million | -390.7 Million | -59.3 Million | -153.1 Million | -134.4 Million |
Earnings Per Share Basic | -6.47 | -1.50 | - | -2.02 | -5.21 | -4.58 |
Earnings Per Share Diluted | -6.47 | -1.49 | - | -2.02 | -5.21 | -4.58 |
Weighted Average Shares Outstanding | 29.37 Million | 29.35 Million | 29.37 Million | 29.35 Million | 29.37 Million | 29.34 Million |
Weighted Average Shares Outstanding (Diluted) | 29.37 Million | 29.37 Million | 29.37 Million | 29.37 Million | 29.38 Million | 29.34 Million |
Gross Margin | 0.16 | 0.22 | 0.23 | 0.25 | 0.88 | 0.83 |
EBIT Margin | -0.02 | 0.06 | - | 0.07 | 0.03 | 0.03 |
Profit Margin | -0.16 | -0.03 | -0.06 | -0.04 | -0.11 | -0.09 |
EBITDA | -20 Million | 102.5 Million | - | 114.9 Million | 37.4 Million | 41.8 Million |
Earnings Before Tax Margin | -0.12 | -0.01 | -0.03 | -0.00 | -0.06 | -0.05 |
3663
4556
CREQF
6721
ABM
EPIGRAL