Epigral Limited (EPIGRAL.BO)
INR 1980.5
(0.59%)
INR 1980.5
(0.59%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 19.29 Billion | 21.88 Billion | 15.5 Billion | 8.25 Billion | 6.1 Billion | 7.1 Billion |
| Cost of Revenue | 11.59 Billion | 11.14 Billion | 7.61 Billion | 4.12 Billion | 2.92 Billion | 2.68 Billion |
| Gross Profit | 7.7 Billion | 10.73 Billion | 7.89 Billion | 4.13 Billion | 3.18 Billion | 4.41 Billion |
| Operating Expenses | 1.02 Billion | 4.93 Billion | 3.66 Billion | 2.25 Billion | 1.66 Billion | 1.82 Billion |
| Selling, General and Administrative Expenses | 1.01 Billion | 753.54 Million | 217.3 Million | 83.44 Million | 66.65 Million | 85.75 Million |
| Research and Development Expenses | 7.62 Million | 7.62 Million | 7.62 Million | 5.11 Million | - | - |
| Other Expenses | - | 79.83 Million | 41.1 Million | 5.88 Million | 75 Thousand | -68.98 Million |
| Cost and Expenses | 12.61 Billion | 16.08 Billion | 11.27 Billion | 6.38 Billion | 4.58 Billion | 4.5 Billion |
| Operating Income | 6.67 Billion | 5.68 Billion | 4.27 Billion | 1.97 Billion | 1.54 Billion | 2.57 Billion |
| Interest Expense | 623.33 Million | 655.02 Million | 442.7 Million | 309.01 Million | 78.01 Million | 25.13 Million |
| Income Tax Expense | 948.84 Million | 1.69 Billion | 1.3 Billion | 600.18 Million | 289.95 Million | 594.84 Million |
| Earnings before Tax | 2.9 Billion | 5.22 Billion | 3.83 Billion | 1.6 Billion | 1.4 Billion | 2.42 Billion |
| Net Income | 1.95 Billion | 3.53 Billion | 2.52 Billion | 1 Billion | 1.11 Billion | 1.82 Billion |
| Earnings Per Share Basic | 47.14 | 85.03 | 60.84 | 24.27 | 27.69 | 44.00 |
| Earnings Per Share Diluted | 47.14 | 85.03 | 60.84 | 17.26 | 19.65 | 44.00 |
| Weighted Average Shares Outstanding | 41.55 Million | 41.55 Million | 41.55 Million | 41.55 Million | 41.19 Million | 41.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.55 Million | 41.55 Million | 41.55 Million | 58.42 Million | 58.06 Million | 41.55 Million |
| Gross Margin | 0.40 | 0.49 | 0.51 | 0.50 | 0.52 | 0.62 |
| EBIT Margin | 0.25 | 0.32 | 0.33 | 0.31 | 0.31 | 0.42 |
| Profit Margin | 0.10 | 0.16 | 0.16 | 0.12 | 0.18 | 0.26 |
| EBITDA | 4.88 Billion | 6.98 Billion | 5.17 Billion | 2.65 Billion | 1.96 Billion | 3.13 Billion |
| Earnings Before Tax Margin | 0.35 | 0.26 | 0.28 | 0.24 | 0.25 | 0.36 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.51 Billion | 5.24 Billion | 19.29 Billion | 4.71 Billion | 4.78 Billion | 4.54 Billion |
| Cost of Revenue | 4.5 Billion | 2.66 Billion | 10.6 Billion | 2.47 Billion | 2.71 Billion | 2.74 Billion |
| Gross Profit | 2 Billion | 2.57 Billion | 8.68 Billion | 2.23 Billion | 2.06 Billion | 1.8 Billion |
| Operating Expenses | 577.4 Million | 1.32 Billion | 5.1 Billion | 1.31 Billion | 1.29 Billion | 1.16 Billion |
| Selling, General and Administrative Expenses | 577.4 Million | 255.19 Million | - | 482.88 Million | 474.27 Million | 470.31 Million |
| Research and Development Expenses | - | 7.62 Million | - | - | - | - |
| Other Expenses | 24 Million | 15.22 Million | 65.15 Million | 24.64 Million | 10.03 Million | 15.24 Million |
| Cost and Expenses | 5.08 Billion | 3.99 Billion | 15.71 Billion | 3.79 Billion | 4.01 Billion | 3.9 Billion |
| Operating Income | 1.42 Billion | 1.24 Billion | 3.57 Billion | 918.91 Million | 763.98 Million | 643.9 Million |
| Interest Expense | 142.5 Million | 136.87 Million | 734.89 Million | 201.93 Million | 212.73 Million | 183.34 Million |
| Income Tax Expense | 450.9 Million | 361.82 Million | 948.84 Million | 248.53 Million | 179.45 Million | 159.02 Million |
| Earnings before Tax | 1.31 Billion | 1.13 Billion | 2.9 Billion | 739.37 Million | 559.42 Million | 474.1 Million |
| Net Income | 858.7 Million | 772.78 Million | 1.95 Billion | 490.84 Million | 379.96 Million | 315.1 Million |
| Earnings Per Share Basic | 20.67 | 18.59 | - | 11.81 | 9.14 | 7.58 |
| Earnings Per Share Diluted | 20.67 | 18.59 | - | 11.81 | 9.14 | 7.58 |
| Weighted Average Shares Outstanding | 41.55 Million | 41.53 Million | 41.54 Million | 41.55 Million | 41.55 Million | 41.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.55 Million | 41.53 Million | 41.54 Million | 41.55 Million | 41.55 Million | 41.55 Million |
| Gross Margin | 0.31 | 0.49 | 0.45 | 0.47 | 0.43 | 0.40 |
| EBIT Margin | 0.27 | 0.30 | - | 0.27 | 0.23 | 0.21 |
| Profit Margin | 0.13 | 0.15 | 0.10 | 0.10 | 0.08 | 0.07 |
| EBITDA | 1.76 Billion | 1.57 Billion | - | 1.25 Billion | 1.08 Billion | 965.46 Million |
| Earnings Before Tax Margin | 0.22 | 0.24 | 0.19 | 0.19 | 0.16 | 0.14 |
APCL
3663
4556
8350
6721
ABM