Antarctica Limited (ANTGRAPHIC.NS)
INR 1.01
(4.12%)
INR 1.01
(4.12%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.39 Million | 6.76 Million | 10.32 Million | 10.76 Million | 13.17 Million | 15.69 Million |
| Cost of Revenue | 5.66 Million | 778 Thousand | 2.43 Million | 3.06 Million | 2.43 Million | 4.7 Million |
| Gross Profit | 2.73 Million | 5.99 Million | 7.89 Million | 7.69 Million | 10.74 Million | 10.98 Million |
| Operating Expenses | 7.35 Million | 7.1 Million | 7.9 Million | 9.05 Million | 10.29 Million | 12.2 Million |
| Selling, General and Administrative Expenses | 7.35 Million | 924 Thousand | 665 Thousand | 793.62 Thousand | 1.03 Million | 1.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 73 Thousand | 164 Thousand | 1.56 Million | 25 Thousand | 10.91 Million |
| Cost and Expenses | 13.01 Million | 7.88 Million | 10.33 Million | 12.11 Million | 12.72 Million | 16.91 Million |
| Operating Income | -4.62 Million | -1.04 Million | 147 Thousand | -1.21 Million | 452.25 Thousand | -1.21 Million |
| Interest Expense | 35 Thousand | 5000.00 | 24 Thousand | 38.52 Thousand | 55.6 Thousand | 61.49 Thousand |
| Income Tax Expense | - | 114 Thousand | -28 Thousand | 9645.00 | 52.49 Thousand | 107.66 Thousand |
| Earnings before Tax | -4.29 Million | -50 Thousand | 123 Thousand | 179.38 Thousand | 421.49 Thousand | -1.26 Million |
| Net Income | -4.29 Million | -50 Thousand | 151 Thousand | 170 Thousand | 369 Thousand | -1.37 Million |
| Earnings Per Share Basic | -0.03 | -0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Earnings Per Share Diluted | -0.03 | -0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Weighted Average Shares Outstanding | 143.23 Million | 155 Million | 155 Million | 155 Million | 155 Million | 137.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 143.23 Million | 155 Million | 155 Million | 155 Million | 155 Million | 137.2 Million |
| Gross Margin | 0.33 | 0.89 | 0.76 | 0.72 | 0.82 | 0.70 |
| EBIT Margin | -0.36 | 0.04 | 0.12 | 0.13 | 0.12 | -0.00 |
| Profit Margin | -0.51 | -0.01 | 0.01 | 0.02 | 0.03 | -0.09 |
| EBITDA | -3.04 Million | 1.12 Million | 1.28 Million | 1.36 Million | 1.64 Million | -39.04 Thousand |
| Earnings Before Tax Margin | -0.55 | -0.15 | 0.01 | -0.11 | 0.03 | -0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.39 Million | 2.1 Million | 8.39 Million | 2.36 Million | 2.19 Million | 1.71 Million |
| Cost of Revenue | 388 Thousand | 1.13 Million | 5.66 Million | 1.52 Million | 1.61 Million | 1.38 Million |
| Gross Profit | 1 Million | 973 Thousand | 2.73 Million | 845 Thousand | 581 Thousand | 334 Thousand |
| Operating Expenses | 214 Thousand | 3.25 Million | 7.35 Million | 1.51 Million | 1.47 Million | 1.1 Million |
| Selling, General and Administrative Expenses | 214 Thousand | 3.25 Million | - | 1.51 Million | 1.47 Million | 1.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 4000.00 | 1000.00 | 1000.00 | 2000.00 |
| Cost and Expenses | 602 Thousand | 4.39 Million | 13.01 Million | 3.04 Million | 3.09 Million | 2.48 Million |
| Operating Income | 795 Thousand | -2.28 Million | -4.62 Million | -672 Thousand | -897 Thousand | -769 Thousand |
| Interest Expense | 32 Thousand | 10 Thousand | 35 Thousand | 10 Thousand | 15 Thousand | - |
| Income Tax Expense | -3.05 Million | - | - | 410.58 Thousand | - | 378.41 Thousand |
| Earnings before Tax | -2.25 Million | -2.29 Million | -4.29 Million | -681 Thousand | -911 Thousand | -413 Thousand |
| Net Income | -2.25 Million | -2.29 Million | -4.29 Million | -681 Thousand | -911 Thousand | -413 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.00 | -0.01 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.00 | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 155.17 Million | 154.86 Million | 155.12 Million | 155 Million | 155 Million | 155 Million |
| Weighted Average Shares Outstanding (Diluted) | 155.17 Million | 154.86 Million | 155.12 Million | 155 Million | 155 Million | 155 Million |
| Gross Margin | 0.72 | 0.46 | 0.33 | 0.36 | 0.26 | 0.19 |
| EBIT Margin | -1.40 | -1.06 | - | -0.13 | -0.24 | -0.20 |
| Profit Margin | -1.61 | -1.09 | -0.51 | -0.29 | -0.41 | -0.24 |
| EBITDA | -1.95 Million | -2.22 Million | - | -301 Thousand | -526 Thousand | -349 Thousand |
| Earnings Before Tax Margin | 0.57 | -1.08 | -0.55 | -0.28 | -0.41 | -0.45 |
0HR3
PARMCOS-B
MAORF
CTOUF
GROM
CRWE