USD 0.77
(-4.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 112.00 | 2935.00 | 15.66 Thousand | 7948.00 | 53.79 Thousand | 10.45 Thousand |
Cost of Revenue | 2507.00 | 7513.00 | - | - | - | - |
Gross Profit | -2395.00 | -4578.00 | 15.66 Thousand | 7948.00 | 53.79 Thousand | 10.45 Thousand |
Operating Expenses | 771.89 Thousand | 481.51 Thousand | 513.44 Thousand | 639.82 Thousand | 147.36 Thousand | 313.47 Thousand |
Selling, General and Administrative Expenses | 769.39 Thousand | 473.99 Thousand | 507.95 Thousand | 614.48 Thousand | 115.69 Thousand | 313.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2507.00 | 7513.00 | 5485.00 | 25.33 Thousand | 31.66 Thousand | 28.89 Thousand |
Cost and Expenses | 771.89 Thousand | 481.51 Thousand | 513.44 Thousand | 639.82 Thousand | 147.36 Thousand | 342.37 Thousand |
Operating Income | -771.78 Thousand | -478.57 Thousand | -497.78 Thousand | -631.87 Thousand | -93.57 Thousand | -331.92 Thousand |
Interest Expense | 12.54 Thousand | 4213.00 | 20.27 Thousand | 15.83 Thousand | 60.8 Thousand | 42.9 Thousand |
Income Tax Expense | - | 257.18 Thousand | 20.27 Thousand | 15.17 Thousand | 60.8 Thousand | 5.00 |
Earnings before Tax | -784.33 Thousand | -739.97 Thousand | -450.79 Thousand | -1.17 Million | -153.02 Thousand | -374.82 Thousand |
Net Income | -784.33 Thousand | -997.16 Thousand | -471.06 Thousand | -1.18 Million | -213.83 Thousand | -374.82 Thousand |
Earnings Per Share Basic | -0.06 | -0.07 | -0.04 | -0.10 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.06 | -0.07 | -0.04 | -0.10 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 13.38 Million | 13.34 Million | 12.98 Million | 12.42 Million | 11.93 Million | 11.58 Million |
Weighted Average Shares Outstanding (Diluted) | 13.38 Million | 13.34 Million | 12.98 Million | 12.42 Million | 11.93 Million | 11.58 Million |
Gross Margin | -21.38 | -1.56 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -6868.57 | -160.50 | -31.44 | -76.31 | -1.15 | -28.99 |
Profit Margin | -7002.96 | -339.75 | -30.08 | -149.70 | -3.98 | -35.86 |
EBITDA | -769.28 Thousand | -728.24 Thousand | -425.03 Thousand | -1.13 Million | -60.55 Thousand | -303.02 Thousand |
Earnings Before Tax Margin | -6890.96 | -163.06 | -31.79 | -79.50 | -1.74 | -31.76 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 161.00 | 301.00 | 112.00 | 112.00 | - | - |
Cost of Revenue | 526.75 Thousand | - | 31.00 | 2507.00 | 484.00 | 996.00 |
Gross Profit | -526.59 Thousand | 301.00 | 81.00 | -2395.00 | -484.00 | -996.00 |
Operating Expenses | 20.88 Thousand | 1.28 Million | 709.12 Thousand | 769.39 Thousand | 26.43 Thousand | 13 Thousand |
Selling, General and Administrative Expenses | 20.88 Thousand | 1.28 Million | 709.12 Thousand | - | 25.95 Thousand | 12.01 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.00 | - | 31.00 | 2507.00 | 484.00 | 996.00 |
Cost and Expenses | 547.63 Thousand | 1.28 Million | 709.15 Thousand | 771.89 Thousand | 26.43 Thousand | 13 Thousand |
Operating Income | -547.47 Thousand | -1.28 Million | -709.04 Thousand | -771.79 Thousand | -26.43 Thousand | -13 Thousand |
Interest Expense | 3537.00 | -3372.00 | 7566.00 | 12.54 Thousand | -3507.00 | 347.00 |
Income Tax Expense | -2.00 | -43.27 Thousand | -1.00 | 3.00 | 29.94 Thousand | -121.08 Thousand |
Earnings before Tax | -550.82 Thousand | -3.66 Million | -716.6 Thousand | -784.33 Thousand | -29.94 Thousand | -13.35 Thousand |
Net Income | -550.82 Thousand | -3.66 Million | -716.6 Thousand | -784.33 Thousand | -29.94 Thousand | -13.35 Thousand |
Earnings Per Share Basic | -0.03 | -0.25 | -0.05 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.25 | -0.05 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 15.81 Million | 14.46 Million | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million |
Weighted Average Shares Outstanding (Diluted) | 15.81 Million | 14.46 Million | 13.38 Million | 13.38 Million | 13.38 Million | 13.38 Million |
Gross Margin | -3270.75 | 1.00 | 0.72 | -21.38 | - | - |
EBIT Margin | -128.70 | -4276.01 | -6330.45 | - | - | - |
Profit Margin | -3421.30 | -12.16 Thousand | -6398.29 | -7002.96 | - | - |
EBITDA | -20.72 Thousand | -1.28 Million | -709.01 Thousand | - | -26.43 Thousand | -12.01 Thousand |
Earnings Before Tax Margin | -3400.43 | -4276.01 | -6330.71 | -6890.98 | - | - |
ANTGRAPHIC
0HR3
PARMCOS-B
CCS
CTOUF
GROM