INR 168.31
(0.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -3.54 Billion | 87.52 Million | 26.07 Million | -70.75 Million | 714.94 Million | 343.74 Million |
Net Income | 317.07 Million | 307.5 Million | -347.12 Million | -331.7 Million | 7.61 Million | 101.89 Million |
Depreciation & Amortization | 36.26 Million | 36.2 Million | 192.89 Million | 193.71 Million | 259.91 Million | 279.5 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -4.13 Billion | -229.75 Million | 34.48 Million | -44.34 Million | 334.83 Million | -29.49 Million |
Other non-cash items | 4.45 Billion | -26.42 Million | 145.82 Million | 111.58 Million | 112.58 Million | -8.15 Million |
Investing Cash Flow | 301.46 Million | -27.26 Million | -103.64 Million | 78.99 Million | -435.73 Million | -203.69 Million |
Investments in PPE | -21.49 Million | -52.85 Million | -152.69 Million | -50.92 Million | -80.41 Million | -52.01 Million |
Acquisitions | 1000.00 | -76.68 Million | -64.61 Million | 41.46 Million | -17.08 Million | 5.96 Million |
Investment purchases | - | -468.85 Million | -3.75 Million | -35.58 Million | -411.31 Million | -203.21 Million |
Sales/Maturities of investments | 323.06 Million | 545.53 Million | 120.93 Million | 120.49 Million | 5000.00 | -5.96 Million |
Other Investing Activities | -100 Thousand | 25.59 Million | -3.51 Million | 3.54 Million | 73.07 Million | 51.53 Million |
Financing Cash Flow | 3.24 Billion | -101.23 Million | 67.26 Million | -3.83 Million | -282.98 Million | -300.51 Million |
Debt repayment | -3.28 Billion | -80.95 Million | -205.19 Million | -61.8 Million | -109.2 Million | -122.43 Million |
Dividends payments | -43.32 Million | -463 Thousand | -753 Thousand | -820.84 Thousand | -35.18 Million | -28.99 Million |
Common Stock Repurchased | - | -7.78 Million | - | - | - | - |
Common Stock Issuance | 100 Thousand | 46.88 Million | - | - | - | - |
Other Financing Activities | 27.38 Million | -58.91 Million | 273.21 Million | 58.78 Million | -144.51 Million | -149.07 Million |
Accounts receivables | -182.3 Million | -37.86 Million | -39.72 Million | 53.51 Million | 49.61 Million | -30.96 Million |
Accounts payables | -3.95 Billion | -219.61 Million | -14.43 Million | -45.21 Million | 32.26 Million | 13.63 Million |
Inventory | -5.24 Million | 10.05 Million | -7.46 Million | 9.78 Million | -9.16 Million | 21.35 Million |
Other working capital | 8.89 Million | 17.67 Million | 96.11 Million | -62.41 Million | 262.12 Million | -33.53 Million |
Cash at beginning of period | 14.81 Million | 16.03 Million | 26.33 Million | 21.92 Million | 25.78 Million | 186.24 Million |
Cash at end of period | 80.41 Million | 12.96 Million | 16.03 Million | 26.33 Million | 21.92 Million | 25.78 Million |
Capital Expenditure | -21.49 Million | -52.85 Million | -152.69 Million | -50.92 Million | -80.41 Million | -52.01 Million |
Effect of forex changes on cash | - | 37.89 Million | 1000.00 | 188.00 | -86.85 Thousand | - |
Net cash flow / Change in cash | 65.59 Million | -3.06 Million | -10.3 Million | 4.4 Million | -3.85 Million | -160.46 Million |
Free Cash Flow | -3.56 Billion | 34.66 Million | -126.61 Million | -121.67 Million | 634.52 Million | 291.72 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -3.86 Million | 317.07 Million | 192.76 Million | 17.47 Million | 78.52 Million | 28.3 Million |
Depreciation & Amortization | - | 36.26 Million | - | 9.15 Million | 9.09 Million | 8.88 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -4.13 Billion | - | - | - | - |
Other non-cash items | 3.86 Million | 4.45 Billion | -192.76 Million | -17.47 Million | -78.52 Million | -28.3 Million |
Investing Cash Flow | - | 301.46 Million | - | - | - | - |
Investments in PPE | - | -21.49 Million | - | - | - | - |
Acquisitions | - | 1000.00 | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | 323.06 Million | - | - | - | - |
Other Investing Activities | - | -100 Thousand | - | - | - | - |
Financing Cash Flow | - | 3.24 Billion | - | - | - | - |
Debt repayment | - | -3.28 Billion | - | - | - | - |
Dividends payments | - | -43.32 Million | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 100 Thousand | - | - | - | - |
Other Financing Activities | - | 27.38 Million | - | - | - | - |
Accounts receivables | - | -182.3 Million | - | - | - | - |
Accounts payables | - | -3.95 Billion | - | - | - | - |
Inventory | - | -5.24 Million | - | - | - | - |
Other working capital | - | 8.89 Million | - | - | - | - |
Cash at beginning of period | - | 14.81 Million | - | 475.41 Million | 457.22 Million | 14.81 Million |
Cash at end of period | - | 80.41 Million | - | 493.71 Million | 475.41 Million | 32.58 Million |
Capital Expenditure | - | -21.49 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 65.59 Million | - | 18.3 Million | 18.18 Million | 17.76 Million |
Free Cash Flow | - | -3.56 Billion | - | 18.3 Million | 18.18 Million | 17.76 Million |
601069
SANDUPHQ
PEBB
GBGD
DESP
ARZTY