USD 0.53
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2016 |
---|---|---|---|---|---|---|
Operating Cash Flow | -753.89 Thousand | -480.15 Thousand | - | - | - | -730.14 Thousand |
Net Income | -1.65 Million | -1.49 Million | - | - | - | -2.39 Million |
Depreciation & Amortization | 32.61 Thousand | 32.17 Thousand | - | - | - | 107.53 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | 26.72 Thousand |
Change in working capital | 858.22 Thousand | 981.29 Thousand | - | - | - | 1.52 Million |
Other non-cash items | 79.09 Thousand | 64.34 Thousand | - | - | - | 12.56 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | 4.00 | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 555.2 Thousand | 650 Thousand | - | - | - | 822.5 Thousand |
Debt repayment | -555.2 Thousand | -650 Thousand | - | - | - | -822.5 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 822.5 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | 149.52 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | 858.22 Thousand | 981.29 Thousand | - | - | - | 1.37 Million |
Cash at beginning of period | 292.28 Thousand | 78.41 Thousand | - | - | - | 12.49 Thousand |
Cash at end of period | 4064.00 | 292.28 Thousand | - | - | - | 78.41 Thousand |
Capital Expenditure | 4.00 | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | -26.44 Thousand |
Net cash flow / Change in cash | -288.21 Thousand | 213.87 Thousand | - | - | - | 65.91 Thousand |
Free Cash Flow | -753.89 Thousand | -480.15 Thousand | - | - | - | -730.14 Thousand |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2017 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -1.65 Million | -1.49 Million | - | - | - | -554.85 Thousand |
Depreciation & Amortization | 32.61 Thousand | 32.17 Thousand | - | - | - | 10.97 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | 11.47 Thousand |
Change in working capital | 858.22 Thousand | 981.29 Thousand | - | - | - | 446.04 Thousand |
Other non-cash items | 79.09 Thousand | 64.34 Thousand | - | - | - | 11.47 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | 555.2 Thousand | 650 Thousand | - | - | - | 122 Thousand |
Debt repayment | -555.2 Thousand | -650 Thousand | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 122 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | 46.92 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | 858.22 Thousand | 981.29 Thousand | - | - | - | 399.12 Thousand |
Cash at beginning of period | 292.28 Thousand | 78.41 Thousand | - | - | - | 54.16 Thousand |
Cash at end of period | 4064.00 | 292.28 Thousand | - | - | - | 40.59 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | -49.22 Thousand |
Net cash flow / Change in cash | -288.21 Thousand | 213.87 Thousand | - | - | - | -13.57 Thousand |
Free Cash Flow | -753.89 Thousand | -480.15 Thousand | - | - | - | -86.35 Thousand |
DESP
ARZTY
AHLEAST
SHIVAMAUTO
OCLCF
MARUF