USD 10.58
(-5.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.23 Billion | 1.09 Billion | 747.2 Million | 476.2 Million | 293.3 Million | 144.3 Million |
Cost of Revenue | 200 Million | 188.4 Million | 136.7 Million | 107.5 Million | 68.6 Million | 37.8 Million |
Gross Profit | 1.03 Billion | 909.6 Million | 610.5 Million | 368.7 Million | 224.7 Million | 106.5 Million |
Operating Expenses | 769.7 Million | 729.7 Million | 473.5 Million | 317.8 Million | 173 Million | 76.3 Million |
Selling, General and Administrative Expenses | 579.9 Million | 502.5 Million | 333.5 Million | 247.7 Million | 125.3 Million | 63.2 Million |
Research and Development Expenses | 189.8 Million | 205.2 Million | 119.7 Million | 51.4 Million | 30.1 Million | 6.1 Million |
Other Expenses | 32.2 Million | 22 Million | 20.3 Million | 18.7 Million | 17.6 Million | 100 Thousand |
Cost and Expenses | 980 Million | 918.1 Million | 610.2 Million | 425.3 Million | 241.6 Million | 114.1 Million |
Operating Income | 259.5 Million | 246.3 Million | 176.3 Million | 66.3 Million | 51.7 Million | 26.6 Million |
Interest Expense | 45.2 Million | 47.6 Million | 43.9 Million | 69.3 Million | 102.4 Million | 58.2 Million |
Income Tax Expense | 281.5 Million | 131.4 Million | 6.1 Million | 4.7 Million | -6.5 Million | -2.9 Million |
Earnings before Tax | 388.8 Million | 194.6 Million | 101 Million | -31.7 Million | -84.5 Million | -31.5 Million |
Net Income | 107.3 Million | 63.2 Million | 116.8 Million | -36.4 Million | -78 Million | -28.6 Million |
Earnings Per Share Basic | 0.27 | 0.16 | 0.58 | -0.21 | -0.50 | -0.20 |
Earnings Per Share Diluted | 0.27 | 0.16 | 0.30 | -0.21 | -0.50 | -0.20 |
Weighted Average Shares Outstanding | 396.98 Million | 401.49 Million | 202.57 Million | 173.82 Million | 154.7 Million | 143.48 Million |
Weighted Average Shares Outstanding (Diluted) | 397.48 Million | 403.39 Million | 393.96 Million | 173.82 Million | 154.7 Million | 143.48 Million |
Gross Margin | 0.84 | 0.83 | 0.82 | 0.77 | 0.77 | 0.74 |
EBIT Margin | 0.28 | 0.30 | 0.33 | 0.25 | 0.34 | 0.33 |
Profit Margin | 0.09 | 0.06 | 0.16 | -0.08 | -0.27 | -0.20 |
EBITDA | 350.4 Million | 330 Million | 214.2 Million | 85.2 Million | 66.6 Million | 44 Million |
Earnings Before Tax Margin | 0.21 | 0.22 | 0.24 | 0.14 | 0.18 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 291.5 Million | 310.1 Million | 316.4 Million | 1.23 Billion | 313.8 Million | 308.6 Million |
Cost of Revenue | 51.4 Million | 48.7 Million | 50 Million | 200 Million | 44.8 Million | 43.2 Million |
Gross Profit | 240.1 Million | 261.4 Million | 266.4 Million | 1.03 Billion | 269 Million | 265.4 Million |
Operating Expenses | 260.1 Million | 218.2 Million | 195.5 Million | 769.7 Million | 195.4 Million | 201.1 Million |
Selling, General and Administrative Expenses | 211.8 Million | 174.5 Million | 147.3 Million | - | 148.1 Million | 143.6 Million |
Research and Development Expenses | 48.3 Million | 43.7 Million | 48.2 Million | - | 47.3 Million | 52 Million |
Other Expenses | 5.9 Million | -3.4 Million | 149.7 Million | 178.8 Million | 8 Million | 7.1 Million |
Cost and Expenses | 311.5 Million | 266.89 Million | 245.5 Million | 969.7 Million | 240.2 Million | 244.3 Million |
Operating Income | -20 Million | 43.2 Million | 70.9 Million | 269.8 Million | 63.1 Million | 59.6 Million |
Interest Expense | 9.8 Million | 10.1 Million | 11.4 Million | 45.2 Million | 11.9 Million | 12 Million |
Income Tax Expense | -200 Thousand | 14.4 Million | 212.2 Million | 281.5 Million | 29 Million | 16.6 Million |
Earnings before Tax | -24.6 Million | 29.5 Million | 206.7 Million | 388.8 Million | 59.2 Million | 54.7 Million |
Net Income | -24.4 Million | 15.1 Million | -5.5 Million | 107.3 Million | 30.2 Million | 38.1 Million |
Earnings Per Share Basic | -0.07 | 0.04 | -0.01 | - | 0.08 | 0.10 |
Earnings Per Share Diluted | -0.07 | 0.04 | -0.01 | - | 0.08 | 0.09 |
Weighted Average Shares Outstanding | 371.43 Million | 378.96 Million | 384.83 Million | 396.98 Million | 396.85 Million | 401.19 Million |
Weighted Average Shares Outstanding (Diluted) | 371.43 Million | 379.3 Million | 384.83 Million | 397.48 Million | 397.22 Million | 401.72 Million |
Gross Margin | 0.82 | 0.84 | 0.84 | 0.84 | 0.86 | 0.86 |
EBIT Margin | 0.00 | 0.20 | 0.29 | - | 0.20 | 0.30 |
Profit Margin | -0.08 | 0.05 | -0.02 | 0.09 | 0.10 | 0.12 |
EBITDA | 1 Million | 63.2 Million | 91 Million | - | 63.1 Million | 91.2 Million |
Earnings Before Tax Margin | -0.07 | 0.14 | 0.22 | 0.22 | 0.20 | 0.19 |
ANDR
003080
VZ
POET
MGCV
GCC