USD 35.1
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 601.44 Million | 510.59 Million | 458.85 Million | 406.95 Million | 363.52 Million | 345.14 Million |
Total Current Assets | 15.58 Million | 14.23 Million | 11.26 Million | 16.29 Million | 9.38 Million | 9.01 Million |
Cash And Short Term Investments | 1000.00 | 1000.00 | 1000.00 | 2000.00 | 2000.00 | 2000.00 |
Cash and Cash Equivalents | 1000.00 | 1000.00 | 1000.00 | 2000.00 | 2000.00 | 2000.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.65 Million | 10.87 Million | 8.31 Million | 8.75 Million | 7.24 Million | 7.23 Million |
Inventory | 3.1 Million | 2.33 Million | 1.91 Million | 1.01 Million | 1 Million | 876 Thousand |
Other Current Assets | 821 Thousand | 5.19 Million | 1.03 Million | 6.52 Million | 1.13 Million | 895 Thousand |
Total Non-Current Assets | 585.86 Million | 496.36 Million | 447.59 Million | 390.66 Million | 354.14 Million | 336.12 Million |
Net PPE | 495.27 Million | 431.9 Million | 383.62 Million | 344.36 Million | 313.99 Million | 299.87 Million |
Good Will And Intangible Assets | - | -255 Thousand | -255 Thousand | -255 Thousand | -255 Thousand | -255 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 255 Thousand | 255 Thousand | 255 Thousand | 255 Thousand | 255 Thousand | 255 Thousand |
Tax Assets | 13.24 Million | 47.9 Million | 49.59 Million | 43.53 Million | 40.42 Million | 36.96 Million |
Other Non Current Assets | 77.09 Million | 16.55 Million | 14.37 Million | 2.76 Million | -274 Thousand | -704 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 380.26 Million | 303.41 Million | 306.23 Million | 263.7 Million | 229.34 Million | 218.94 Million |
Total Current Liabilities | 18.14 Million | 16.98 Million | 20.08 Million | 11.99 Million | 15.15 Million | 10.84 Million |
Account Payables | 10.87 Million | 10.76 Million | 6.71 Million | 6.54 Million | 3.45 Million | 3.03 Million |
Tax Payables | - | 882 Thousand | - | - | - | 150 Thousand |
Short Term Debt | - | - | 7.5 Million | - | 6.5 Million | 1.03 Million |
Deferred Revenue | - | 47.9 Million | - | - | - | 150 Thousand |
Other Current Liabilities | 7.27 Million | -41.68 Million | 5.87 Million | 5.45 Million | 5.2 Million | 6.63 Million |
Total Non Current Liabilities | 362.12 Million | 286.43 Million | 286.14 Million | 251.71 Million | 214.18 Million | 208.1 Million |
Long-Term Debt | 180 Million | 139.46 Million | 138.86 Million | 123.57 Million | 94.53 Million | 93.32 Million |
Deferred Revenue Non Current | 19.48 Million | 14.91 Million | 12.82 Million | 10.32 Million | 7.84 Million | 6.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.15 Million | 84.15 Million | 84.86 Million | 74.27 Million | 71.38 Million | 70.96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 221.17 Million | 207.18 Million | 152.62 Million | 143.25 Million | 134.18 Million | 126.19 Million |
Stock Holders Equity | 221.17 Million | 207.18 Million | 152.62 Million | 143.25 Million | 134.18 Million | 126.19 Million |
Common Stock | 136.17 Million | 134.22 Million | 88.23 Million | 85.93 Million | 83.97 Million | 81.3 Million |
Retained Earnings | 85 Million | 72.96 Million | 64.39 Million | 57.31 Million | 50.2 Million | 44.89 Million |
Accumulated other comprehensive income | - | - | - | - | - | -78.92 Million |
Common Stock Equity | 221.17 Million | 207.18 Million | 152.62 Million | 143.25 Million | 134.18 Million | 126.19 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 255 Thousand | 255 Thousand | 255 Thousand | 255 Thousand | 255 Thousand | 255 Thousand |
Total Debt | 180 Million | 139.46 Million | 146.36 Million | 123.57 Million | 101.03 Million | 94.35 Million |
Net Debt | 180 Million | 139.46 Million | 146.36 Million | 123.57 Million | 101.03 Million | 94.35 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 610.37 Million | 602.28 Million | 601.44 Million | 601.44 Million | 561.75 Million | 543.54 Million |
Total Current Assets | 16.54 Million | 18.93 Million | 15.58 Million | 15.58 Million | 16.11 Million | 15.36 Million |
Cash And Short Term Investments | 1000.00 | 3.32 Million | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Cash and Cash Equivalents | 1000.00 | 3.32 Million | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.39 Million | 10.66 Million | 11.65 Million | 11.65 Million | 11.18 Million | 10.33 Million |
Inventory | 3.58 Million | 3.52 Million | 3.1 Million | 3.1 Million | 3.22 Million | 3.53 Million |
Other Current Assets | 1.56 Million | 1.43 Million | 821 Thousand | 821 Thousand | 1.7 Million | 1.49 Million |
Total Non-Current Assets | 593.83 Million | 583.34 Million | 585.86 Million | 585.86 Million | 545.64 Million | 528.18 Million |
Net PPE | 513.6 Million | 503.98 Million | 495.27 Million | 495.27 Million | 475.29 Million | 461 Million |
Good Will And Intangible Assets | -57.46 Million | -255 Thousand | - | - | -255 Thousand | -255 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 255 Thousand | 255 Thousand | 255 Thousand | 255 Thousand | 255 Thousand | 255 Thousand |
Tax Assets | 57.46 Million | 56.28 Million | 13.24 Million | 13.24 Million | 53.63 Million | 50.97 Million |
Other Non Current Assets | 79.98 Million | 23.07 Million | 77.09 Million | 77.09 Million | 16.71 Million | 16.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 384.96 Million | 379.35 Million | 380.26 Million | 380.26 Million | 344.04 Million | 330.99 Million |
Total Current Liabilities | 21.23 Million | 19.33 Million | 18.14 Million | 18.14 Million | 19.13 Million | 21.3 Million |
Account Payables | 12.95 Million | 11.78 Million | 10.87 Million | 10.87 Million | 12.27 Million | 14.38 Million |
Tax Payables | 230 Thousand | 54 Thousand | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 8.27 Million | 7.54 Million | 7.27 Million | 7.27 Million | 6.85 Million | 6.92 Million |
Total Non Current Liabilities | 363.73 Million | 360.02 Million | 362.12 Million | 362.12 Million | 324.91 Million | 309.69 Million |
Long-Term Debt | 191.12 Million | 189.61 Million | 180 Million | 180 Million | 167.76 Million | 157.77 Million |
Deferred Revenue Non Current | 20.89 Million | 19.13 Million | 19.48 Million | 19.48 Million | 18.1 Million | 15.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.24 Million | 94.99 Million | 94.15 Million | 94.15 Million | 85.4 Million | 85.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 225.41 Million | 222.93 Million | 221.17 Million | 221.17 Million | 217.7 Million | 212.54 Million |
Stock Holders Equity | 225.41 Million | 222.93 Million | 221.17 Million | 221.17 Million | 217.7 Million | 212.54 Million |
Common Stock | 137.13 Million | 136.62 Million | 136.17 Million | 136.17 Million | 135.69 Million | 135.19 Million |
Retained Earnings | 88.27 Million | 86.3 Million | 85 Million | 85 Million | 82.01 Million | 77.34 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 225.41 Million | 222.93 Million | 221.17 Million | 221.17 Million | 217.7 Million | 212.54 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 255 Thousand | 255 Thousand | 255 Thousand | 255 Thousand | 255 Thousand | 255 Thousand |
Total Debt | 191.12 Million | 189.61 Million | 180 Million | 180 Million | 167.76 Million | 157.77 Million |
Net Debt | 191.12 Million | 186.29 Million | 180 Million | 180 Million | 167.76 Million | 157.77 Million |
NORVA
WAM
VSYS
RUSHA
4429
GRSLF