JPY 805.0
(-5.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.97 Billion | 4.57 Billion | 2.93 Billion | 3.16 Billion | 1.92 Billion | 1.48 Billion |
Total Current Assets | 5.69 Billion | 4.33 Billion | 2.75 Billion | 2.98 Billion | 1.74 Billion | 1.38 Billion |
Cash And Short Term Investments | 3.15 Billion | 3.07 Billion | 2.08 Billion | 1.94 Billion | 1.45 Billion | 1.03 Billion |
Cash and Cash Equivalents | 3.15 Billion | 3.07 Billion | 2.08 Billion | 1.94 Billion | 1.45 Billion | 1.03 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 946.57 Million | 1.18 Billion | 563.61 Million | 971.09 Million | 223.68 Million | 304.13 Million |
Inventory | 26.41 Million | 42.38 Million | 26.84 Million | 20.05 Million | 27.8 Million | 26.12 Million |
Other Current Assets | 1.56 Billion | 37 Million | 72.57 Million | 47.63 Million | 34.96 Million | 17.51 Million |
Total Non-Current Assets | 277 Million | 231.98 Million | 180.27 Million | 186.1 Million | 176.96 Million | 101.9 Million |
Net PPE | 84.18 Million | 85.84 Million | 91.85 Million | 70.39 Million | 72.86 Million | 37.65 Million |
Good Will And Intangible Assets | 37.82 Million | 25.62 Million | 10.19 Million | 1.74 Million | 5.49 Million | 9.85 Million |
Good Will | - | - | - | - | 2.06 Million | 4.55 Million |
Intangible Assets | 37.82 Million | 25.62 Million | 10.19 Million | 1.74 Million | 3.43 Million | 5.29 Million |
Long-Term Investments | 63 Million | 56 Million | 54 Million | 83 Million | 84 Million | 54 Million |
Tax Assets | 91.92 Million | 64.48 Million | 24.36 Million | 30.78 Million | 14.66 Million | -578 Thousand |
Other Non Current Assets | 66.99 Thousand | 31 Thousand | -149 Thousand | 179 Thousand | -59 Thousand | 970 Thousand |
Other Assets | 1.00 | 3000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 3.2 Billion | 2.09 Billion | 677.03 Million | 1.26 Billion | 484.37 Million | 497.22 Million |
Total Current Liabilities | 3.16 Billion | 2.06 Billion | 645.99 Million | 1.22 Billion | 438.63 Million | 479.15 Million |
Account Payables | 614.78 Million | 827.16 Million | 316.91 Million | 724.74 Million | 125.63 Million | 135.13 Million |
Tax Payables | 53.78 Million | 31.08 Million | 41.39 Million | 127.88 Million | 64.33 Million | 123.41 Million |
Short Term Debt | 53.78 Million | -1.05 Billion | - | - | - | - |
Deferred Revenue | 2.28 Billion | 1.05 Billion | - | - | - | - |
Other Current Liabilities | 214.29 Million | 1.23 Billion | 329.07 Million | 497.4 Million | 313 Million | 344.01 Million |
Total Non Current Liabilities | 36.39 Million | 31.14 Million | 31.04 Million | 45.83 Million | 45.74 Million | 18.06 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.23 Million | 25.25 Million | 24.52 Million | 34.65 Million | 45.74 Million | 14.65 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.76 Billion | 2.47 Billion | 2.25 Billion | 1.9 Billion | 1.43 Billion | 989.46 Million |
Stock Holders Equity | 2.76 Billion | 2.47 Billion | 2.25 Billion | 1.9 Billion | 1.43 Billion | 989.46 Million |
Common Stock | 350.43 Million | 346.66 Million | 337.5 Million | 325.94 Million | 316.46 Million | 236.54 Million |
Retained Earnings | 2 Billion | 1.73 Billion | 1.54 Billion | 1.21 Billion | 770.41 Million | 481.56 Million |
Accumulated other comprehensive income | 31 Million | 13.99 Million | 2.63 Million | -1.69 Million | -580 Thousand | -192 Thousand |
Common Stock Equity | 2.76 Billion | 2.47 Billion | 2.25 Billion | 1.9 Billion | 1.43 Billion | 989.46 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 63 Million | 56 Million | 54 Million | 83 Million | 84 Million | 54 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.15 Billion | -3.07 Billion | -2.08 Billion | -1.94 Billion | -1.45 Billion | -1.03 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.58 Billion | 6.29 Billion | 5.97 Billion | 5.97 Billion | 5.83 Billion | 4.78 Billion |
Total Current Assets | 6.23 Billion | 5.95 Billion | 5.69 Billion | 5.69 Billion | 5.48 Billion | 4.44 Billion |
Cash And Short Term Investments | 3.44 Billion | 3.37 Billion | 3.15 Billion | 3.15 Billion | 3.04 Billion | 2.83 Billion |
Cash and Cash Equivalents | 3.44 Billion | 3.37 Billion | 3.15 Billion | 3.15 Billion | 3.04 Billion | 2.83 Billion |
Short Term Investments | - | 100 Thousand | - | - | 671 Thousand | 128 Thousand |
Net Receivables | 737.21 Million | 658.44 Million | 946.57 Million | 946.57 Million | 2.37 Billion | 1.53 Billion |
Inventory | 35.97 Million | 29.21 Million | 26.41 Million | 26.41 Million | 31.87 Million | 29.83 Million |
Other Current Assets | 772.73 Million | 1.89 Billion | 1.56 Billion | 1.56 Billion | 25.42 Million | 40.88 Million |
Total Non-Current Assets | 349.53 Million | 333.67 Million | 277 Million | 277 Million | 348.75 Million | 346.56 Million |
Net PPE | 101.78 Million | 86.15 Million | 84.18 Million | 84.18 Million | 86.23 Million | 88.04 Million |
Good Will And Intangible Assets | 43.23 Million | 40.41 Million | 37.82 Million | 37.82 Million | 34.85 Million | 32.39 Million |
Good Will | - | 417 Thousand | - | - | 851 Thousand | 393 Thousand |
Intangible Assets | 43.23 Million | 40 Million | 37.82 Million | 37.82 Million | 34 Million | 32 Million |
Long-Term Investments | - | 207 Million | 63 Million | 63 Million | 227 Million | 226 Million |
Tax Assets | - | -206.58 Million | 91.92 Million | 91.92 Million | -227 Million | 346.12 Million |
Other Non Current Assets | 204.52 Million | 206.68 Million | 66.99 Thousand | 66.99 Thousand | 227.67 Million | -346 Million |
Other Assets | 1000.00 | - | 1.00 | 1.00 | 1000.00 | - |
Total Liabilities | 3.66 Billion | 3.39 Billion | 3.2 Billion | 3.2 Billion | 3.24 Billion | 2.33 Billion |
Total Current Liabilities | 3.61 Billion | 3.36 Billion | 3.16 Billion | 3.16 Billion | 3.21 Billion | 2.3 Billion |
Account Payables | 637.32 Million | 435.41 Million | 614.78 Million | 614.78 Million | 543.55 Million | 434.43 Million |
Tax Payables | 51.22 Million | 42.68 Million | 53.78 Million | 53.78 Million | 84.92 Million | 73.48 Million |
Short Term Debt | -2.66 Billion | 42.68 Million | 53.78 Million | 53.78 Million | -2.28 Billion | -1.47 Billion |
Deferred Revenue | 2.71 Billion | 2.65 Billion | 2.28 Billion | 2.28 Billion | 2.28 Billion | 1.47 Billion |
Other Current Liabilities | 2.92 Billion | 228.63 Million | 214.29 Million | 214.29 Million | 2.67 Billion | 1.87 Billion |
Total Non Current Liabilities | 47.03 Million | 31.25 Million | 36.39 Million | 36.39 Million | 31.21 Million | 31.18 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 47.03 Million | 31.25 Million | 31.23 Million | 31.23 Million | 31.21 Million | 31.18 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 2.92 Billion | 2.89 Billion | 2.76 Billion | 2.76 Billion | 2.58 Billion | 2.45 Billion |
Stock Holders Equity | 2.92 Billion | 2.89 Billion | 2.76 Billion | 2.76 Billion | 2.58 Billion | 2.45 Billion |
Common Stock | 350.43 Million | 350.43 Million | 350.43 Million | 350.43 Million | 350.43 Million | 350.43 Million |
Retained Earnings | 2.17 Billion | 2.11 Billion | 2 Billion | 2 Billion | 1.82 Billion | 1.69 Billion |
Accumulated other comprehensive income | 19.12 Million | 40.49 Million | 31 Million | 31 Million | 24.73 Million | 23.26 Million |
Common Stock Equity | 2.92 Billion | 2.89 Billion | 2.76 Billion | 2.76 Billion | 2.58 Billion | 2.45 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 204.52 Million | 207.1 Million | 63 Million | 63 Million | 227.67 Million | 226.12 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.44 Billion | -3.37 Billion | -3.15 Billion | -3.15 Billion | -3.04 Billion | -2.83 Billion |
GRSLF
YORW
NORVA
DVP
A34
RUSHA