USD 5.35
(22.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.2 Million | 62.11 Million | 30.94 Million | 28.11 Million | 25.83 Million | 26.42 Million |
Cost of Revenue | 40.9 Million | 60.93 Million | 28.87 Million | 26.67 Million | 25.81 Million | 25.52 Million |
Gross Profit | -8.69 Million | 1.17 Million | 2.06 Million | 1.43 Million | 14.45 Thousand | 898.98 Thousand |
Operating Expenses | 36.23 Million | 58.28 Million | 30.4 Million | 20.44 Million | 22.43 Million | 24.91 Million |
Selling, General and Administrative Expenses | 31.82 Million | 44.51 Million | 25.88 Million | 14.97 Million | 12.95 Million | 8.58 Million |
Research and Development Expenses | 2.64 Million | 6.56 Million | 3.27 Million | 4.12 Million | 8.05 Million | 14.98 Million |
Other Expenses | 1.76 Million | 7.2 Million | 1.24 Million | 1.34 Million | 1.42 Million | 1.34 Million |
Cost and Expenses | 77.13 Million | 119.21 Million | 59.28 Million | 47.11 Million | 48.25 Million | 50.44 Million |
Operating Income | -44.93 Million | -57.1 Million | -28.33 Million | -19 Million | -22.42 Million | -24.01 Million |
Interest Expense | 9.36 Million | 353 Thousand | 58 Thousand | 72 Thousand | 56.38 Thousand | 10.93 Thousand |
Income Tax Expense | 47 Thousand | -434 Thousand | 14 Thousand | 38 Thousand | -2.36 Million | 15 Million |
Earnings before Tax | -54.63 Million | -60.23 Million | -32.59 Million | -19.67 Million | -26.55 Million | -7.96 Million |
Net Income | -140.77 Million | -59.8 Million | -32.6 Million | -19.71 Million | -24.19 Million | -7.96 Million |
Earnings Per Share Basic | -116.47 | -74.43 | -50.40 | -34.08 | -46.13 | -15.38 |
Earnings Per Share Diluted | -116.47 | -74.43 | -50.10 | -34.08 | -46.13 | -15.38 |
Weighted Average Shares Outstanding | 1.29 Million | 803.5 Thousand | 647 Thousand | 578.38 Thousand | 524.51 Thousand | 517.91 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.29 Million | 803.5 Thousand | 650.86 Thousand | 578.38 Thousand | 524.51 Thousand | 517.91 Thousand |
Gross Margin | -0.27 | 0.02 | 0.07 | 0.05 | 0.00 | 0.03 |
EBIT Margin | -1.25 | -0.96 | -0.78 | -0.57 | -0.87 | -0.27 |
Profit Margin | -4.37 | -0.96 | -1.05 | -0.70 | -0.94 | -0.30 |
EBITDA | -40.41 Million | -32.88 Million | -31 Million | -18.07 Million | -24.86 Million | -6.61 Million |
Earnings Before Tax Margin | -1.40 | -0.92 | -0.92 | -0.68 | -0.87 | -0.91 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.94 Million | 6.46 Million | 32.2 Million | 7.35 Million | 7.87 Million | 23.42 Million |
Cost of Revenue | 7.37 Million | 7.69 Million | 41.54 Million | 15.3 Million | 23.34 Million | 25.77 Million |
Gross Profit | 570 Thousand | -1.23 Million | -9.34 Million | -7.94 Million | -15.47 Million | -2.34 Million |
Operating Expenses | 2.61 Million | 3.23 Million | 32.66 Million | 24.22 Million | 46.17 Million | 17 Million |
Selling, General and Administrative Expenses | 2.36 Million | 2.9 Million | - | 4 Million | 11.19 Million | 14.54 Million |
Research and Development Expenses | 250 Thousand | 324 Thousand | - | 375 Thousand | 1.61 Million | 1.79 Million |
Other Expenses | 7000.00 | - | 334 Thousand | -19.84 Million | 33.36 Million | 16 Thousand |
Cost and Expenses | 9.99 Million | 10.92 Million | 74.2 Million | 39.52 Million | 69.51 Million | 42.78 Million |
Operating Income | -2.04 Million | -4.46 Million | -42 Million | -32.17 Million | -48.13 Million | -19.35 Million |
Interest Expense | -501 Thousand | 1.01 Million | 9.36 Million | 6.44 Million | -1.3 Million | 1.19 Million |
Income Tax Expense | 26 Thousand | 289 Thousand | 47 Thousand | 1000.00 | -1.63 Million | 46 Thousand |
Earnings before Tax | -2.18 Million | -5.45 Million | -54.63 Million | -22.06 Million | -72.72 Million | -20.49 Million |
Net Income | -2.21 Million | -5.73 Million | -140.77 Million | -29.33 Million | -72.72 Million | -20.53 Million |
Earnings Per Share Basic | -0.30 | -1.81 | - | -14.02 | -58.51 | -22.06 |
Earnings Per Share Diluted | -0.30 | -1.81 | - | -14.02 | -58.51 | -22.06 |
Weighted Average Shares Outstanding | 7.44 Million | 3.16 Million | 1.29 Million | 2.09 Million | 1.24 Million | 931.25 Thousand |
Weighted Average Shares Outstanding (Diluted) | 7.44 Million | 3.16 Million | 1.29 Million | 2.09 Million | 1.24 Million | 931.25 Thousand |
Gross Margin | 0.07 | -0.19 | -0.29 | -1.08 | -1.97 | -0.10 |
EBIT Margin | -0.26 | -0.64 | - | -4.31 | -6.12 | -0.82 |
Profit Margin | -0.28 | -0.89 | -4.37 | -3.99 | -9.24 | -0.88 |
EBITDA | -2.04 Million | -4.13 Million | - | -31.71 Million | -48.13 Million | -19.27 Million |
Earnings Before Tax Margin | -0.26 | -0.69 | -1.30 | -4.37 | -6.12 | -0.83 |
8163
PRTC
688093
BAJFINANCE
ASOZY
BLU