Merdeka Financial Group Limited (8163.HK)
HKD 0.08
(7.14%)
HKD 0.08
(7.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 18.93 Million | 18.15 Million | 24.53 Million | 39.86 Million | 482.7 Million | 559.78 Million |
| Cost of Revenue | 32.29 Million | 35.23 Million | 2.94 Million | 9.49 Million | 465.76 Million | 544.61 Million |
| Gross Profit | -13.35 Million | -17.08 Million | 21.59 Million | 30.36 Million | 16.93 Million | 15.16 Million |
| Operating Expenses | 18.93 Million | 33.53 Million | 31.92 Million | 38.02 Million | 117.55 Million | 52.33 Million |
| Selling, General and Administrative Expenses | 19.08 Million | 34.41 Million | 34.14 Million | 15.17 Million | 13.53 Million | 48.39 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -151 Thousand | -885 Thousand | -2.22 Million | 22.85 Million | 104.01 Million | 3.93 Million |
| Cost and Expenses | 32.3 Million | 33.53 Million | 34.86 Million | 47.51 Million | 583.32 Million | 596.95 Million |
| Operating Income | -13.1 Million | -15.35 Million | -9.77 Million | -6.77 Million | -98.89 Million | -107.44 Million |
| Interest Expense | 12.57 Million | 13.72 Million | 11.92 Million | 13.31 Million | 13.29 Million | 12.25 Million |
| Income Tax Expense | -59 Thousand | -75 Thousand | -26 Thousand | 471 Thousand | -471 Thousand | 36.95 Million |
| Earnings before Tax | -25.73 Million | -30.17 Million | -30.81 Million | -97.31 Million | -113.89 Million | -119.7 Million |
| Net Income | -25.67 Million | -30.1 Million | -30.78 Million | -97.78 Million | -113.42 Million | -92.05 Million |
| Earnings Per Share Basic | -0.04 | -0.06 | -0.11 | -0.99 | -3.89 | -3.40 |
| Earnings Per Share Diluted | -0.04 | -0.06 | -0.11 | -0.99 | -3.89 | -3.40 |
| Weighted Average Shares Outstanding | 579.42 Million | 525.43 Million | 291.98 Million | 98.46 Million | 29.12 Million | 27.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 579.42 Million | 525.43 Million | 291.98 Million | 98.46 Million | 29.12 Million | 27.1 Million |
| Gross Margin | -0.71 | -0.94 | 0.88 | 0.76 | 0.04 | 0.03 |
| EBIT Margin | -0.33 | -0.53 | -0.17 | -0.02 | -0.19 | -0.07 |
| Profit Margin | -1.36 | -1.66 | -1.25 | -2.45 | -0.23 | -0.16 |
| EBITDA | -6.16 Million | -10.54 Million | -6.76 Million | -77.98 Million | -94.31 Million | -105.61 Million |
| Earnings Before Tax Margin | -0.69 | -0.85 | -0.40 | -0.17 | -0.20 | -0.19 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 18.93 Million | 11.63 Million | 2.27 Million | 2.36 Million | 2.67 Million | 18.15 Million |
| Cost of Revenue | 32.29 Million | 11.84 Million | 6.82 Million | 6.5 Million | 7.11 Million | 35.23 Million |
| Gross Profit | -13.35 Million | -213 Thousand | -4.55 Million | -4.14 Million | -4.44 Million | -17.08 Million |
| Operating Expenses | 25.84 Million | 10.53 Million | 7.43 Million | 6.62 Million | 5.81 Million | 33.53 Million |
| Selling, General and Administrative Expenses | - | 10.38 Million | 5.21 Million | 4.89 Million | 5.2 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -151 Thousand | -151 Thousand | 912 Thousand | 79 Thousand | 5.81 Million | -885 Thousand |
| Cost and Expenses | 32.36 Million | 12.22 Million | 7.43 Million | 6.62 Million | 5.81 Million | 33.53 Million |
| Operating Income | -13.42 Million | -589 Thousand | -4.46 Million | -4.18 Million | -2.9 Million | -15.35 Million |
| Interest Expense | 12.53 Million | 2.99 Million | 3.12 Million | 3.25 Million | 3.15 Million | 13.72 Million |
| Income Tax Expense | -59 Thousand | -377 Thousand | 5000.00 | 66 Thousand | 247 Thousand | -75 Thousand |
| Earnings before Tax | -25.27 Million | -4.95 Million | -7.41 Million | -7.36 Million | -6.05 Million | -30.17 Million |
| Net Income | -25.67 Million | -4.52 Million | -7.42 Million | -7.42 Million | -6.3 Million | -30.1 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 579.42 Million | 604.39 Million | 579.14 Million | 566.72 Million | 566.72 Million | 525.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 579.42 Million | 604.39 Million | 579.14 Million | 566.72 Million | 566.72 Million | 525.43 Million |
| Gross Margin | -0.71 | -0.02 | -2.00 | -1.75 | -1.67 | -0.94 |
| EBIT Margin | - | 0.09 | -1.96 | -1.77 | -1.22 | - |
| Profit Margin | -1.36 | -0.39 | -3.26 | -3.15 | -2.36 | -1.66 |
| EBITDA | - | 1.1 Million | -4.46 Million | -4.18 Million | -3.25 Million | - |
| Earnings Before Tax Margin | -0.71 | -0.05 | -1.96 | -1.77 | -1.09 | -0.85 |
PRTC
688093
SOON
ASOZY
BLU
XXII