XTI Aerospace, Inc. (XTIA)
USD 0.05
(0.22%)
USD 0.05
(0.22%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.56 Million | 6.1 Million | 15.99 Million | 9.29 Million | 6.3 Million | 3.75 Million |
| Cost of Revenue | 2.3 Million | 3 Million | 8.84 Million | 6.23 Million | 6.75 Million | 5.86 Million |
| Gross Profit | 2.26 Million | 3.1 Million | 7.15 Million | 3.06 Million | -458 Thousand | -2.1 Million |
| Operating Expenses | 21.73 Million | 20.44 Million | 56.38 Million | 28.16 Million | 29.7 Million | 15.55 Million |
| Selling, General and Administrative Expenses | 17.6 Million | 15.96 Million | 49.61 Million | 21.64 Million | 25.8 Million | 14.32 Million |
| Research and Development Expenses | 4.35 Million | 4.48 Million | 14.12 Million | 6.52 Million | 3.89 Million | 1.23 Million |
| Other Expenses | -226 Thousand | -19 Thousand | 7.34 Million | - | - | - |
| Cost and Expenses | 24.03 Million | 23.45 Million | 65.23 Million | 34.4 Million | 36.46 Million | 21.41 Million |
| Operating Income | -19.47 Million | -17.34 Million | -49.23 Million | -25.1 Million | -30.16 Million | -17.65 Million |
| Interest Expense | 4.73 Million | 600 Thousand | - | 2.42 Million | 2.27 Million | 1.24 Million |
| Income Tax Expense | 24 Thousand | -181 Thousand | -1.41 Million | -56 Thousand | -584 Thousand | - |
| Earnings before Tax | -34.32 Million | -19.86 Million | -71.54 Million | -29.27 Million | -34.56 Million | -19.78 Million |
| Net Income | -45.94 Million | -63.39 Million | -69.15 Million | -29.22 Million | -33.99 Million | -24.57 Million |
| Earnings Per Share Basic | -76.42 | -3412.09 | -5370.08 | -7611.60 | -356.43 Thousand | -19.51 Million |
| Earnings Per Share Diluted | -76.42 | -3412.09 | -5370.08 | -7611.60 | -356.43 Thousand | -19.51 Million |
| Weighted Average Shares Outstanding | 601.21 Thousand | 23.32 Thousand | 14.39 Thousand | 3840.07 | 98.87 | 2.29 |
| Weighted Average Shares Outstanding (Diluted) | 601.21 Thousand | 23.32 Thousand | 14.39 Thousand | 3840.07 | 98.87 | 2.29 |
| Gross Margin | 0.50 | 0.51 | 0.45 | 0.33 | -0.07 | -0.56 |
| EBIT Margin | -6.02 | -2.35 | -2.63 | -2.31 | -3.97 | -3.43 |
| Profit Margin | -10.07 | -10.38 | -4.32 | -3.14 | -5.39 | -6.54 |
| EBITDA | -27.45 Million | -16.29 Million | -17.27 Million | -23.22 Million | -27.13 Million | -13.75 Million |
| Earnings Before Tax Margin | -4.27 | -2.84 | -3.08 | -2.70 | -4.79 | -4.70 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.03 Million | 220 Thousand | 4.56 Million | - | 2.01 Million | 2.05 Million |
| Cost of Revenue | 561 Thousand | 122 Thousand | 2.3 Million | - | 672 Thousand | 863 Thousand |
| Gross Profit | 469.99 Thousand | 98 Thousand | 2.26 Million | - | 1.34 Million | 1.19 Million |
| Operating Expenses | 14.39 Million | 2.48 Million | 21.73 Million | 15.8 Million | 6.99 Million | 7.28 Million |
| Selling, General and Administrative Expenses | 13.24 Million | 2.02 Million | - | 2.04 Million | 4.65 Million | 5.23 Million |
| Research and Development Expenses | 1.14 Million | 464 Thousand | - | 59.26 Thousand | 2.34 Million | 2.05 Million |
| Other Expenses | -22 Thousand | 12.89 Million | 694 Thousand | - | - | -169.66 Thousand |
| Cost and Expenses | 14.95 Million | 2.6 Million | 24.03 Million | 15.8 Million | 7.67 Million | 8.14 Million |
| Operating Income | -13.92 Million | -2.38 Million | -19.47 Million | 1.96 Million | -5.65 Million | -6.09 Million |
| Interest Expense | 70 Thousand | 278 Thousand | 4.73 Million | - | 818 Thousand | 1.75 Million |
| Income Tax Expense | 12 Thousand | 4000.00 | 24 Thousand | - | 3000.00 | 7000.00 |
| Earnings before Tax | -14.69 Million | -2.59 Million | -34.32 Million | -16.15 Million | -10.84 Million | -7.32 Million |
| Net Income | -14.71 Million | -2.6 Million | -45.94 Million | -16.15 Million | -10.38 Million | -6.96 Million |
| Earnings Per Share Basic | -1.00 | -0.50 | - | -1156.91 | -15.77 | -18.60 |
| Earnings Per Share Diluted | -1.00 | -0.50 | - | -1156.91 | -15.77 | -18.60 |
| Weighted Average Shares Outstanding | 14.71 Million | 5.36 Million | 601.21 Thousand | 13.96 Thousand | 658.4 Thousand | 374.42 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 14.71 Million | 5.36 Million | 601.21 Thousand | 13.96 Thousand | 658.4 Thousand | 374.42 Thousand |
| Gross Margin | 0.46 | 0.45 | 0.50 | - | 0.67 | 0.58 |
| EBIT Margin | -13.21 | -10.55 | - | - | -2.57 | -2.73 |
| Profit Margin | -14.27 | -11.83 | -10.07 | - | -5.15 | -3.39 |
| EBITDA | -13.61 Million | -2.32 Million | - | 1.97 Million | -5.17 Million | -5.61 Million |
| Earnings Before Tax Margin | -13.51 | -10.85 | -4.27 | - | -2.81 | -2.96 |
XIOR
0QV3
688123
KARURVYSYA
STKS
STMPA