USD 0.05
(0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.76 Million | 57.63 Million | 156.67 Million | 59.01 Million | 21.21 Million | 12.17 Million |
Total Current Assets | 20.49 Million | 29.86 Million | 105.96 Million | 30.32 Million | 6.76 Million | 3.35 Million |
Cash And Short Term Investments | 6.25 Million | 9.28 Million | 95.6 Million | 25.99 Million | 4.84 Million | 1.07 Million |
Cash and Cash Equivalents | 6.25 Million | 9.28 Million | 52.48 Million | 17.99 Million | 4.84 Million | 1.07 Million |
Short Term Investments | 21.96 Thousand | 3000.00 | 43.12 Million | 7.99 Million | - | - |
Net Receivables | 6.77 Million | 1.42 Million | 3.53 Million | 1.89 Million | 1.18 Million | 1.28 Million |
Inventory | 2.41 Million | 1.99 Million | 1.97 Million | 1.24 Million | 400 Thousand | 568 Thousand |
Other Current Assets | 5.05 Million | 17.16 Million | 4.84 Million | 1.19 Million | 334 Thousand | 426 Thousand |
Total Non-Current Assets | 3.26 Million | 27.76 Million | 50.71 Million | 28.68 Million | 14.45 Million | 8.82 Million |
Net PPE | 612 Thousand | 869 Thousand | 3.17 Million | 3.52 Million | 1.73 Million | 202 Thousand |
Good Will And Intangible Assets | 2.51 Million | 3.51 Million | 301.96 Thousand | 6.58 Million | 209.75 Thousand | 205.23 Thousand |
Good Will | - | - | 7.67 Million | 6.58 Million | 2.06 Million | - |
Intangible Assets | 2.51 Million | 3.51 Million | 301.96 Thousand | - | 209.75 Thousand | 205.23 Thousand |
Long-Term Investments | - | 666 Thousand | 4.33 Million | 2.5 Million | 616 Thousand | 2.27 Million |
Tax Assets | - | - | 42.64 Million | 15.92 Million | 11.8 Million | 5.99 Million |
Other Non Current Assets | 144.99 Thousand | 22.71 Million | 253 Thousand | 152 Thousand | 94 Thousand | 147 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 17.04 Million | 25.52 Million | 28.48 Million | 14.33 Million | 15.17 Million | 7.37 Million |
Total Current Liabilities | 16.89 Million | 24.71 Million | 27.13 Million | 12.11 Million | 13.74 Million | 7.28 Million |
Account Payables | 2.44 Million | 720 Thousand | 2.41 Million | 908 Thousand | 2.38 Million | 1.12 Million |
Tax Payables | - | 443.00 | 3985.00 | - | - | - |
Short Term Debt | 8.93 Million | 12.77 Million | 4.13 Million | 6.04 Million | 8.08 Million | 4.12 Million |
Deferred Revenue | 625 Thousand | 546 Thousand | 4.8 Million | 1.92 Million | 912 Thousand | 234 Thousand |
Other Current Liabilities | 4.88 Million | 10.67 Million | 15.77 Million | 3.23 Million | 2.36 Million | 1.79 Million |
Total Non Current Liabilities | 140.99 Thousand | 806 Thousand | 1.35 Million | 2.21 Million | 1.43 Million | 92.99 Thousand |
Long-Term Debt | 141 Thousand | 334 Thousand | 3.36 Million | - | 1.07 Million | 74 Thousand |
Deferred Revenue Non Current | - | - | - | - | -241.01 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 472 Thousand | -2 Million | 2.21 Million | 507 Thousand | 18.99 Thousand |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 6.72 Million | 32.11 Million | 128.18 Million | 44.68 Million | 6.04 Million | 4.8 Million |
Stock Holders Equity | 6.33 Million | 33.29 Million | 126.49 Million | 44.63 Million | 6.02 Million | 4.78 Million |
Common Stock | 3000.00 | 35.64 Thousand | 124 Thousand | 53 Thousand | 4000.00 | 2000.00 |
Retained Earnings | -359.69 Million | -313.73 Million | -250.3 Million | -180.99 Million | -151.76 Million | -117.77 Million |
Accumulated other comprehensive income | 630 Thousand | 1.06 Million | 44 Thousand | 660 Thousand | 94 Thousand | 26 Thousand |
Common Stock Equity | 6.33 Million | 33.29 Million | 126.49 Million | 44.63 Million | 6.02 Million | 4.78 Million |
Capital Lease Obligation | 141 Thousand | 334 Thousand | 1.1 Million | 1.45 Million | 837 Thousand | - |
Total Investments | 21.96 Thousand | 666 Thousand | 47.46 Million | 10.49 Million | 616 Thousand | 2.27 Million |
Total Debt | 9.08 Million | 13.1 Million | 5.24 Million | 7.5 Million | 8.91 Million | 4.2 Million |
Net Debt | 2.82 Million | 3.82 Million | -47.23 Million | -10.49 Million | 4.06 Million | 3.12 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 34.04 Million | 30.78 Million | 23.76 Million | 509.3 Thousand | 27.64 Million | 30.44 Million |
Total Current Assets | 15.17 Million | 11.54 Million | 20.49 Million | 230.98 Thousand | 22.56 Million | 23.67 Million |
Cash And Short Term Investments | 5.77 Million | 1.8 Million | 6.25 Million | 26.54 Thousand | 13.48 Million | 15.68 Million |
Cash and Cash Equivalents | 5.77 Million | 1.8 Million | 6.25 Million | 4580.00 | 13.48 Million | 15.68 Million |
Short Term Investments | - | - | 21.96 Thousand | 21.96 Thousand | 3000.00 | 3000.00 |
Net Receivables | 4.45 Million | 4.7 Million | 6.77 Million | - | 3.77 Million | 2.58 Million |
Inventory | 2.75 Million | 2.87 Million | 2.41 Million | - | 3.35 Million | 3.22 Million |
Other Current Assets | 2.19 Million | 2.17 Million | 5.05 Million | 204.44 Thousand | 1.94 Million | 2.18 Million |
Total Non-Current Assets | 18.86 Million | 19.23 Million | 3.26 Million | 278.31 Thousand | 5.08 Million | 6.76 Million |
Net PPE | 808 Thousand | 903 Thousand | 612 Thousand | 11.99 Thousand | 1.38 Million | 1.44 Million |
Good Will And Intangible Assets | 17.16 Million | 17.41 Million | 2.51 Million | 266.32 Thousand | 259.48 Thousand | 266.13 Thousand |
Good Will | 12.33 Million | 12.39 Million | - | - | - | - |
Intangible Assets | 4.83 Million | 5.01 Million | 2.51 Million | 266.32 Thousand | 259.48 Thousand | 266.13 Thousand |
Long-Term Investments | 500 Thousand | 500 Thousand | - | - | 239 Thousand | 1.46 Million |
Tax Assets | 4.83 Million | - | - | - | 3.03 Million | 3.41 Million |
Other Non Current Assets | -4.44 Million | 414 Thousand | 144.99 Thousand | -1.00 | 164 Thousand | 174 Thousand |
Other Assets | 1.00 | - | 1.00 | - | - | 1.00 |
Total Liabilities | 23.46 Million | 17.11 Million | 17.04 Million | 32.13 Million | 19.76 Million | 23.9 Million |
Total Current Liabilities | 23.04 Million | 16.64 Million | 16.89 Million | 13.25 Million | 19.57 Million | 23.66 Million |
Account Payables | 7.07 Million | 6.94 Million | 2.44 Million | 2.49 Million | 1.92 Million | 1.66 Million |
Tax Payables | - | - | - | - | - | 27.56 Thousand |
Short Term Debt | 2.73 Million | 1.09 Million | 8.93 Million | 6.68 Million | 11.36 Million | 14 Million |
Deferred Revenue | 464 Thousand | 807 Thousand | 625 Thousand | - | 1.31 Million | 1.12 Million |
Other Current Liabilities | 12.76 Million | 7.79 Million | 4.88 Million | 4.07 Million | 4.97 Million | 6.87 Million |
Total Non Current Liabilities | 423.99 Thousand | 469 Thousand | 140.99 Thousand | 18.87 Million | 187.99 Thousand | 245 Thousand |
Long-Term Debt | 65 Thousand | 65 Thousand | 141 Thousand | 18.54 Million | 4.23 Million | 4.08 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 358.99 Thousand | 404 Thousand | -1.00 | 333.15 Thousand | -4.04 Million | -3.83 Million |
Other Liabilities | 1.00 | - | 1.00 | - | 1.00 | - |
Total Equity | 10.57 Million | 13.66 Million | 6.72 Million | -31.62 Million | 7.88 Million | 6.53 Million |
Stock Holders Equity | 10.57 Million | 13.66 Million | 6.33 Million | -31.62 Million | 10.17 Million | 8.4 Million |
Common Stock | 27 Thousand | 10 Thousand | 3000.00 | 35.82 Thousand | 112 Thousand | 43 Thousand |
Retained Earnings | -75.27 Million | -60.56 Million | -359.69 Million | -57.95 Million | -347.97 Million | -337.55 Million |
Accumulated other comprehensive income | -139 Thousand | -166 Thousand | 630 Thousand | - | 41 Thousand | -189 Thousand |
Common Stock Equity | 10.57 Million | 13.66 Million | 6.33 Million | -31.62 Million | 10.17 Million | 8.4 Million |
Capital Lease Obligation | 359 Thousand | 404 Thousand | 141 Thousand | 71.14 Thousand | 188 Thousand | 245 Thousand |
Total Investments | 500 Thousand | 500 Thousand | 21.96 Thousand | 21.96 Thousand | 239 Thousand | 1.46 Million |
Total Debt | 3.16 Million | 1.56 Million | 9.08 Million | 25.23 Million | 11.55 Million | 14.24 Million |
Net Debt | -2.61 Million | -235 Thousand | 2.82 Million | 25.23 Million | -1.93 Million | -1.43 Million |
XIOR
0QV3
688123
KARURVYSYA
STKS
STMPA