Xunlei Limited (XNET)
USD 2.02
(-2.42%)
USD 2.02
(-2.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 363.72 Million | 341.49 Million | 238.78 Million | 186.37 Million | 180.66 Million | 230.6 Million |
| Cost of Revenue | 200.64 Million | 200.05 Million | 118.6 Million | 92.63 Million | 99.91 Million | 115.66 Million |
| Gross Profit | 163.07 Million | 141.44 Million | 120.17 Million | 93.73 Million | 80.75 Million | 114.93 Million |
| Operating Expenses | 164.68 Million | 132.22 Million | 123.29 Million | 107.43 Million | 139.32 Million | 152.91 Million |
| Selling, General and Administrative Expenses | 90.38 Million | 64.54 Million | 61.43 Million | 51.97 Million | 70.75 Million | 76.15 Million |
| Research and Development Expenses | 74.2 Million | 67.68 Million | 61.85 Million | 55.46 Million | 68.57 Million | 76.76 Million |
| Other Expenses | 100 Thousand | 13.54 Million | 4.67 Million | 4.73 Million | 5.86 Million | 2.81 Million |
| Cost and Expenses | 365.33 Million | 332.27 Million | 241.89 Million | 200.07 Million | 239.23 Million | 268.58 Million |
| Operating Income | -1.61 Million | 10.06 Million | -7.09 Million | -13.7 Million | -58.56 Million | -44.32 Million |
| Interest Expense | 1.51 Million | 93 Thousand | 95 Thousand | 406 Thousand | 75 Thousand | 239 Thousand |
| Income Tax Expense | 4.13 Million | 4.06 Million | -125 Thousand | 1.14 Million | 4.67 Million | -89 Thousand |
| Earnings before Tax | 18.39 Million | 25.41 Million | 983 Thousand | -12.99 Million | -48.73 Million | -40.88 Million |
| Net Income | 14.22 Million | 21.46 Million | 1.19 Million | -14.14 Million | -53.41 Million | -39.27 Million |
| Earnings Per Share Basic | 0.22 | 0.32 | 0.02 | -0.21 | -0.79 | -0.59 |
| Earnings Per Share Diluted | 0.22 | 0.32 | 0.02 | -0.21 | -0.79 | -0.59 |
| Weighted Average Shares Outstanding | 65.27 Million | 67.2 Million | 66.94 Million | 67.48 Million | 67.56 Million | 66.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.36 Million | 67.24 Million | 67.19 Million | 67.48 Million | 67.56 Million | 66.99 Million |
| Gross Margin | 0.45 | 0.41 | 0.50 | 0.50 | 0.45 | 0.50 |
| EBIT Margin | 0.07 | 0.07 | 0.01 | -0.04 | -0.28 | -0.15 |
| Profit Margin | 0.04 | 0.06 | 0.00 | -0.08 | -0.30 | -0.17 |
| EBITDA | 25.99 Million | 29.31 Million | 10.46 Million | 1.59 Million | -36 Million | -33.51 Million |
| Earnings Before Tax Margin | -0.00 | 0.03 | -0.03 | -0.07 | -0.32 | -0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 79.33 Million | 79.98 Million | 76.85 Million | 363.72 Million | 83.94 Million | 104 Million |
| Cost of Revenue | 38.63 Million | 37.13 Million | 36.78 Million | 200.64 Million | 46.4 Million | 58.14 Million |
| Gross Profit | 40.7 Million | 42.84 Million | 40.07 Million | 163.07 Million | 37.54 Million | 45.86 Million |
| Operating Expenses | 39.73 Million | 38.8 Million | 40.75 Million | 164.68 Million | 40.08 Million | 44.98 Million |
| Selling, General and Administrative Expenses | 22.26 Million | 21.16 Million | 21.26 Million | - | 20.6 Million | 27.81 Million |
| Research and Development Expenses | 17.47 Million | 17.64 Million | 19.49 Million | - | 19.48 Million | 17.17 Million |
| Other Expenses | 2.53 Million | 290 Thousand | -5.72 Million | 7.65 Million | 7.32 Million | 4.69 Million |
| Cost and Expenses | 78.36 Million | 75.94 Million | 77.54 Million | 365.33 Million | 86.49 Million | 103.12 Million |
| Operating Income | 967 Thousand | 4.03 Million | -687 Thousand | -1.61 Million | -2.51 Million | 860 Thousand |
| Interest Expense | 182 Thousand | 242 Thousand | 300 Thousand | 1.51 Million | 361 Thousand | 423 Thousand |
| Income Tax Expense | 2.06 Million | 1.66 Million | 137 Thousand | 4.13 Million | 1.25 Million | 1.25 Million |
| Earnings before Tax | 4.58 Million | 5.3 Million | 3.85 Million | 18.39 Million | 5.61 Million | 6.22 Million |
| Net Income | 2.75 Million | 3.63 Million | 3.7 Million | 14.22 Million | 4.39 Million | 4.99 Million |
| Earnings Per Share Basic | 0.04 | 0.06 | 0.06 | - | 0.07 | 0.08 |
| Earnings Per Share Diluted | 0.04 | 0.06 | 0.06 | - | 0.07 | 0.08 |
| Weighted Average Shares Outstanding | 64.13 Million | 64.66 Million | 65.17 Million | 65.27 Million | 65.64 Million | 65.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.18 Million | 64.69 Million | 65.23 Million | 65.36 Million | 65.74 Million | 65.57 Million |
| Gross Margin | 0.51 | 0.54 | 0.52 | 0.45 | 0.45 | 0.44 |
| EBIT Margin | 0.06 | 0.07 | -0.00 | - | 0.07 | 0.06 |
| Profit Margin | 0.03 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 |
| EBITDA | 4.76 Million | 5.51 Million | -311 Thousand | - | 5.94 Million | 6.66 Million |
| Earnings Before Tax Margin | 0.01 | 0.05 | -0.01 | -0.00 | -0.03 | 0.01 |
PAY
DINRF
603738
LBTYK
KARE
FPP