Payton Planar Magnetics Ltd. (PAY.BR)
EUR 6.6
(1.52%)
EUR 6.6
(1.52%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 54.85 Million | 60.27 Million | 43.98 Million | 43.87 Million | 38.42 Million | 45.62 Million |
| Cost of Revenue | 30.75 Million | 35.77 Million | 26.6 Million | 25.73 Million | 21.58 Million | 25.19 Million |
| Gross Profit | 24.1 Million | 24.49 Million | 17.37 Million | 18.14 Million | 16.84 Million | 20.43 Million |
| Operating Expenses | 7.7 Million | 7.34 Million | 7 Million | 6.5 Million | 6.79 Million | 6.99 Million |
| Selling, General and Administrative Expenses | 6.01 Million | 2.95 Million | 3.6 Million | 2.44 Million | 2.79 Million | 4.04 Million |
| Research and Development Expenses | 1.44 Million | 1.54 Million | 1.48 Million | 1.36 Million | 1.29 Million | 1.33 Million |
| Other Expenses | 245 Thousand | 2.83 Million | 1.92 Million | 2.7 Million | 2.69 Million | 1.62 Million |
| Cost and Expenses | 38.45 Million | 43.11 Million | 33.61 Million | 32.24 Million | 28.37 Million | 32.19 Million |
| Operating Income | 16.4 Million | 17.2 Million | 10.36 Million | 11.65 Million | 10.03 Million | 13.43 Million |
| Interest Expense | 65 Thousand | 17 Thousand | 40 Thousand | 9000.00 | 55 Thousand | 24 Thousand |
| Income Tax Expense | 3.23 Million | 3.97 Million | 1.82 Million | 2.17 Million | 1.88 Million | 2.33 Million |
| Earnings before Tax | 18.5 Million | 17.88 Million | 10.34 Million | 12.08 Million | 10.65 Million | 13.69 Million |
| Net Income | 15.26 Million | 13.91 Million | 8.52 Million | 9.9 Million | 8.76 Million | 11.36 Million |
| Earnings Per Share Basic | 0.86 | 0.79 | 0.48 | 0.56 | 0.50 | 0.64 |
| Earnings Per Share Diluted | 0.86 | 0.79 | 0.48 | 0.56 | 0.50 | 0.64 |
| Weighted Average Shares Outstanding | 17.67 Million | 17.67 Million | 17.67 Million | 17.67 Million | 17.67 Million | 17.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.67 Million | 17.67 Million | 17.67 Million | 17.67 Million | 17.67 Million | 17.67 Million |
| Gross Margin | 0.44 | 0.41 | 0.40 | 0.41 | 0.44 | 0.45 |
| EBIT Margin | 0.32 | 0.31 | 0.26 | 0.30 | 0.30 | 0.32 |
| Profit Margin | 0.28 | 0.23 | 0.19 | 0.23 | 0.23 | 0.25 |
| EBITDA | 17.47 Million | 18.03 Million | 11.25 Million | 12.52 Million | 11.02 Million | 14.33 Million |
| Earnings Before Tax Margin | 0.30 | 0.29 | 0.24 | 0.27 | 0.26 | 0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 15.87 Million | 12.64 Million | 54.85 Million | 15.09 Million | 15.01 Million | 12.68 Million |
| Cost of Revenue | 9.01 Million | 7.04 Million | 30.75 Million | 8.87 Million | 7.91 Million | 7.32 Million |
| Gross Profit | 6.86 Million | 5.59 Million | 24.1 Million | 6.22 Million | 7.1 Million | 5.36 Million |
| Operating Expenses | 2.53 Million | 1.97 Million | 7.45 Million | 1.81 Million | 1.69 Million | 2.12 Million |
| Selling, General and Administrative Expenses | 2.05 Million | 1.6 Million | - | -1.34 Million | 1.35 Million | 1.7 Million |
| Research and Development Expenses | 487 Thousand | 369 Thousand | - | 352 Thousand | 335 Thousand | 423 Thousand |
| Other Expenses | - | 10 Thousand | - | - | -2000.00 | - |
| Cost and Expenses | 11.55 Million | 9.01 Million | 38.21 Million | 10.68 Million | 9.6 Million | 9.44 Million |
| Operating Income | 4.32 Million | 3.63 Million | 16.4 Million | 4.15 Million | 5.4 Million | 3.23 Million |
| Interest Expense | 40 Thousand | 36 Thousand | 23 Thousand | -214 Thousand | 142 Thousand | 41 Thousand |
| Income Tax Expense | 875 Thousand | 674 Thousand | 3.23 Million | 973 Thousand | 978 Thousand | 636 Thousand |
| Earnings before Tax | 4.97 Million | 4.16 Million | 18.5 Million | 5.17 Million | 5.74 Million | 3.66 Million |
| Net Income | 4.1 Million | 3.49 Million | 15.26 Million | 4.2 Million | 4.76 Million | 3.03 Million |
| Earnings Per Share Basic | 0.22 | 0.20 | - | 0.22 | 0.27 | 0.17 |
| Earnings Per Share Diluted | 0.22 | 0.20 | - | 0.22 | 0.27 | 0.17 |
| Weighted Average Shares Outstanding | 17.67 Million | 17.67 Million | 17.75 Million | 17.67 Million | 17.67 Million | 17.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.67 Million | 17.67 Million | 17.75 Million | 17.67 Million | 17.67 Million | 17.67 Million |
| Gross Margin | 0.43 | 0.44 | 0.44 | 0.41 | 0.47 | 0.42 |
| EBIT Margin | 0.33 | 0.35 | - | 0.34 | 0.41 | 0.33 |
| Profit Margin | 0.26 | 0.28 | 0.28 | 0.28 | 0.32 | 0.24 |
| EBITDA | 5.19 Million | 4.38 Million | - | 5.15 Million | 6.08 Million | 4.13 Million |
| Earnings Before Tax Margin | 0.27 | 0.29 | 0.30 | 0.28 | 0.36 | 0.26 |
DINRF
603738
VRDS
KARE
FPP
XNET