USD 23.73
(-5.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 168.33 Million | 164.57 Million | 275.11 Million | 122.69 Million | 156.7 Million | 40.6 Million |
Cost of Revenue | 253.59 Million | 8.79 Million | 7.49 Million | 169.8 Million | 118.59 Million | 97.5 Million |
Gross Profit | -85.26 Million | 155.78 Million | 267.62 Million | -47.1 Million | 38.11 Million | -56.89 Million |
Operating Expenses | 306.97 Million | 247.05 Million | 231.34 Million | 199.49 Million | 142.87 Million | 119.97 Million |
Selling, General and Administrative Expenses | 53.37 Million | 47.48 Million | 38.83 Million | 29.68 Million | 24.28 Million | 22.47 Million |
Research and Development Expenses | 253.59 Million | 199.56 Million | 192.5 Million | 169.8 Million | 118.59 Million | 97.5 Million |
Other Expenses | - | 27.96 Million | 38.86 Million | 7.46 Million | 13.36 Million | 8.96 Million |
Cost and Expenses | 306.97 Million | 247.05 Million | 231.34 Million | 199.49 Million | 142.87 Million | 119.97 Million |
Operating Income | -138.63 Million | -82.47 Million | 43.76 Million | -76.79 Million | 9.52 Million | -79.37 Million |
Interest Expense | - | - | - | - | - | 16 Thousand |
Income Tax Expense | 5.81 Million | 673 Thousand | -7.49 Million | -5.79 Million | 312 Thousand | 8.97 Million |
Earnings before Tax | -120.43 Million | -54.5 Million | 82.63 Million | -69.33 Million | 27.18 Million | -70.4 Million |
Net Income | -126.08 Million | -55.18 Million | 82.63 Million | -63.53 Million | 26.87 Million | -70.4 Million |
Earnings Per Share Basic | -2.08 | -0.93 | 1.42 | -1.11 | 0.48 | -1.31 |
Earnings Per Share Diluted | -2.08 | -0.93 | 1.37 | -1.11 | 0.46 | -1.31 |
Weighted Average Shares Outstanding | 60.5 Million | 59.65 Million | 58.37 Million | 57.21 Million | 56.53 Million | 53.74 Million |
Weighted Average Shares Outstanding (Diluted) | 60.5 Million | 59.65 Million | 60.49 Million | 57.21 Million | 58.46 Million | 53.94 Million |
Gross Margin | -0.51 | 0.95 | 0.97 | -0.38 | 0.24 | -1.40 |
EBIT Margin | -0.75 | -0.50 | 0.16 | -0.63 | 0.09 | -1.95 |
Profit Margin | -0.75 | -0.34 | 0.30 | -0.52 | 0.17 | -1.73 |
EBITDA | -125.87 Million | -72.16 Million | 51.25 Million | -71 Million | 18.12 Million | -75.88 Million |
Earnings Before Tax Margin | -0.82 | -0.50 | 0.16 | -0.63 | 0.06 | -1.95 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.96 Million | 12.8 Million | 44.68 Million | 168.33 Million | 59.16 Million | 45.52 Million |
Cost of Revenue | 3.02 Million | 3.03 Million | 3.22 Million | 11.49 Million | 3.14 Million | 2.88 Million |
Gross Profit | 13.93 Million | 9.77 Million | 41.46 Million | 156.84 Million | 56.02 Million | 42.63 Million |
Operating Expenses | 76.25 Million | 67.62 Million | 75.09 Million | 295.47 Million | 77.43 Million | 71.52 Million |
Selling, General and Administrative Expenses | 14.72 Million | 10.75 Million | 12.04 Million | - | 12.49 Million | 11.46 Million |
Research and Development Expenses | 61.53 Million | 56.87 Million | 63.04 Million | - | 64.93 Million | 60.06 Million |
Other Expenses | -4000.00 | - | 1.36 Million | -31 Thousand | -6 Million | 4.04 Million |
Cost and Expenses | 79.27 Million | 70.66 Million | 78.31 Million | 306.97 Million | 77.43 Million | 71.52 Million |
Operating Income | -62.31 Million | -57.85 Million | -33.62 Million | -138.63 Million | -18.26 Million | -25.99 Million |
Interest Expense | 844 Thousand | - | 847 Thousand | - | - | 7000.00 |
Income Tax Expense | 117 Thousand | -676 Thousand | 5.81 Million | 5.81 Million | -3.14 Million | -2.88 Million |
Earnings before Tax | -67.29 Million | -68.7 Million | -13.45 Million | -120.43 Million | -24.26 Million | -21.95 Million |
Net Income | -65.96 Million | -68.03 Million | -19.1 Million | -126.08 Million | -24.26 Million | -21.95 Million |
Earnings Per Share Basic | -1.07 | -1.11 | -0.31 | - | -0.40 | -0.37 |
Earnings Per Share Diluted | -1.07 | -1.11 | -0.31 | - | -0.40 | -0.37 |
Weighted Average Shares Outstanding | 61.67 Million | 61.21 Million | 60.84 Million | 60.5 Million | 60.62 Million | 59.8 Million |
Weighted Average Shares Outstanding (Diluted) | 61.67 Million | 61.21 Million | 60.84 Million | 60.5 Million | 60.62 Million | 59.8 Million |
Gross Margin | 0.82 | 0.76 | 0.93 | 0.93 | 0.95 | 0.94 |
EBIT Margin | -3.50 | -4.28 | -0.68 | - | -0.31 | -0.57 |
Profit Margin | -3.89 | -5.31 | -0.43 | -0.75 | -0.41 | -0.48 |
EBITDA | -59.29 Million | -54.82 Million | -30.4 Million | - | -18.26 Million | -25.99 Million |
Earnings Before Tax Margin | -3.67 | -4.52 | -0.75 | -0.82 | -0.31 | -0.57 |
BALKRISIND
PADI
OTLK
5355
135A
6768