PT Minna Padi Investama Sekuritas Tbk (PADI.JK)
IDR 43.0
(2.38%)
IDR 43.0
(2.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.29 Billion | 2.48 Billion | 6.38 Billion | 3.54 Billion | 11.65 Billion | 19.93 Billion |
| Cost of Revenue | 7.61 Billion | 8.2 Billion | 7.94 Billion | 7.32 Billion | 9.62 Billion | 9.1 Billion |
| Gross Profit | -5.32 Billion | -5.71 Billion | -1.55 Billion | -3.77 Billion | 2.03 Billion | 10.83 Billion |
| Operating Expenses | 12.87 Billion | 10.3 Billion | 9.82 Billion | 10.33 Billion | 15.32 Billion | 19.55 Billion |
| Selling, General and Administrative Expenses | 2.35 Billion | 2.83 Billion | 2.33 Billion | 2.2 Billion | 2.78 Billion | 4.21 Billion |
| Research and Development Expenses | - | 27.87 | 2.29 | 11.77 | -3.28 | 0.49 |
| Other Expenses | - | 7.47 Billion | 7.48 Billion | 8.13 Billion | 12.53 Billion | 5.4 Billion |
| Cost and Expenses | 14.9 Billion | 18.5 Billion | 17.76 Billion | 17.65 Billion | 24.94 Billion | 28.65 Billion |
| Operating Income | -5.21 Billion | -47.83 Billion | -58.59 Billion | -78 Billion | -13.28 Billion | -27.91 Billion |
| Interest Expense | 1.34 Billion | 1.04 Billion | 1.16 Billion | 610.1 Million | 310.2 Million | 22.66 Million |
| Income Tax Expense | -216.62 Million | -150.77 Million | 18.57 Million | 61.22 Million | 6.03 Billion | -6.82 Billion |
| Earnings before Tax | -24.52 Billion | -47.21 Billion | -56.31 Billion | -76.5 Billion | -107.5 Billion | 14.38 Billion |
| Net Income | -24.31 Billion | -47.06 Billion | -56.33 Billion | -76.56 Billion | -113.53 Billion | 21.21 Billion |
| Earnings Per Share Basic | -2.15 | -4.16 | -4.98 | -6.77 | -10.04 | 1.88 |
| Earnings Per Share Diluted | -2.15 | -4.16 | -4.98 | -6.77 | -10.04 | 1.88 |
| Weighted Average Shares Outstanding | 11.3 Billion | 11.3 Billion | 11.3 Billion | 11.3 Billion | 11.3 Billion | 11.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.3 Billion | 11.3 Billion | 11.3 Billion | 11.3 Billion | 11.3 Billion | 11.3 Billion |
| Gross Margin | -2.32 | -2.31 | -0.24 | -1.06 | 0.17 | 0.54 |
| EBIT Margin | -1.55 | -3.99 | -0.51 | -1.82 | -0.15 | 2.22 |
| Profit Margin | -10.61 | -18.97 | -8.82 | -21.58 | -9.74 | 1.06 |
| EBITDA | -3.55 Billion | -23.59 Billion | -54.01 Billion | -72.56 Billion | -107.1 Billion | 18.54 Billion |
| Earnings Before Tax Margin | -2.28 | -19.28 | -9.18 | -21.99 | -1.14 | -1.40 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.39 Billion | 1.53 Billion | 728.89 Million | 9.69 Billion | -308.06 Million | 542.42 Million |
| Cost of Revenue | 844.21 Million | 834.8 Million | 1.86 Billion | 2.03 Billion | 439.19 Million | 1.59 Billion |
| Gross Profit | 549.93 Million | 699.84 Million | -1.13 Billion | 7.65 Billion | -747.26 Million | -1.04 Billion |
| Operating Expenses | 1.22 Billion | 2.16 Billion | 3.25 Billion | 12.87 Billion | -5.49 Billion | 2.41 Billion |
| Selling, General and Administrative Expenses | - | 403.95 Million | 620.69 Million | - | 4.04 Billion | 260.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.22 Billion | -367.75 Million | 498 Million | -12.87 Billion | 5.49 Billion | 109.27 Million |
| Cost and Expenses | -375.79 Million | 17.97 Billion | 5.12 Billion | 14.9 Billion | -5.05 Billion | 4 Billion |
| Operating Income | 1.76 Billion | -16.43 Billion | -14.41 Billion | -5.21 Billion | 4.74 Billion | 5.31 Billion |
| Interest Expense | - | - | - | 1.34 Billion | 290.98 Million | 229.87 Million |
| Income Tax Expense | -3.22 Million | -3.22 Million | -3.22 Million | -216.62 Million | -202.39 Million | -4.42 Million |
| Earnings before Tax | 1.96 Billion | -17.07 Billion | -13.89 Billion | -24.52 Billion | -13.42 Billion | 5.06 Billion |
| Net Income | 1.96 Billion | -17.07 Billion | -13.89 Billion | -24.31 Billion | -13.22 Billion | 5.06 Billion |
| Earnings Per Share Basic | 0.17 | -1.51 | -1.23 | - | -1.17 | 0.45 |
| Earnings Per Share Diluted | 0.17 | -1.51 | -1.23 | - | -1.17 | 0.45 |
| Weighted Average Shares Outstanding | 11.3 Billion | 11.3 Billion | 11.3 Billion | 11.3 Billion | 11.3 Billion | 11.3 Billion |
| Weighted Average Shares Outstanding (Diluted) | 11.3 Billion | 11.3 Billion | 11.3 Billion | 11.3 Billion | 11.3 Billion | 11.3 Billion |
| Gross Margin | 0.39 | 0.46 | -1.56 | 0.79 | 2.43 | -1.93 |
| EBIT Margin | 1.84 | -10.21 | -4.14 | - | -16.54 | 8.10 |
| Profit Margin | 1.41 | -11.12 | -19.06 | -2.51 | 42.93 | 9.35 |
| EBITDA | 2.56 Billion | -15.66 Billion | -3.01 Billion | - | 5.09 Billion | 4.39 Billion |
| Earnings Before Tax Margin | 1.27 | -10.71 | -19.78 | -0.54 | -15.40 | 9.80 |
OTLK
KIRLPNU
1737
6768
XNCR
BALKRISIND