USD 193.92
(1.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.91 Billion | 2.38 Billion | 2.24 Billion | 2.49 Billion | 2.9 Billion | 2.32 Billion |
Cost of Revenue | 2.23 Billion | 1.85 Billion | 1.69 Billion | 1.85 Billion | 2.19 Billion | 1.71 Billion |
Gross Profit | 677.58 Million | 525.3 Million | 551.05 Million | 640.24 Million | 707.54 Million | 606.19 Million |
Operating Expenses | 677.58 Million | 322.78 Million | 303.95 Million | 350.84 Million | 370.31 Million | 341.03 Million |
Selling, General and Administrative Expenses | 259.14 Million | 203 Million | 186.86 Million | 217.71 Million | 211.2 Million | 192.75 Million |
Research and Development Expenses | 132.09 Million | 119.78 Million | 117.09 Million | 133.13 Million | 159.1 Million | 148.27 Million |
Other Expenses | - | 26.69 Million | 36.49 Million | 56.16 Million | 25.96 Million | 1.52 Million |
Cost and Expenses | 2.6 Billion | 2.18 Billion | 1.99 Billion | 2.2 Billion | 2.56 Billion | 2.06 Billion |
Operating Income | - | 110.39 Million | 155.56 Million | 216.17 Million | 222.6 Million | 265.16 Million |
Interest Expense | 47.89 Million | 34.54 Million | 34.28 Million | 35.81 Million | 44 Million | 31.77 Million |
Income Tax Expense | 43.4 Million | 28.2 Million | 37.15 Million | 41.48 Million | 61.01 Million | 39.2 Million |
Earnings before Tax | 275.76 Million | 199.89 Million | 245.79 Million | 281.88 Million | 320.61 Million | 219.57 Million |
Net Income | 232.36 Million | 171.69 Million | 208.64 Million | 240.39 Million | 259.6 Million | 180.37 Million |
Earnings Per Share Basic | 3.88 | 2.79 | 3.30 | 3.86 | 4.19 | 2.93 |
Earnings Per Share Diluted | 3.78 | 2.71 | 3.18 | 3.74 | 4.03 | 2.82 |
Weighted Average Shares Outstanding | 59.9 Million | 61.51 Million | 63.28 Million | 62.26 Million | 61.95 Million | 61.49 Million |
Weighted Average Shares Outstanding (Diluted) | 61.48 Million | 63.25 Million | 65.55 Million | 64.2 Million | 64.49 Million | 63.87 Million |
Gross Margin | 0.23 | 0.22 | 0.25 | 0.26 | 0.24 | 0.26 |
EBIT Margin | 0.15 | 0.10 | 0.13 | 0.14 | 0.13 | 0.12 |
Profit Margin | 0.08 | 0.07 | 0.09 | 0.10 | 0.09 | 0.08 |
EBITDA | 424.45 Million | 231.02 Million | 285.08 Million | 424.71 Million | 364.61 Million | 397.61 Million |
Earnings Before Tax Margin | - | 0.05 | 0.07 | 0.09 | 0.08 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 847.68 Million | 835.34 Million | 786.73 Million | 2.91 Billion | 777.07 Million | 800.66 Million |
Cost of Revenue | 617.7 Million | 600.95 Million | 582.38 Million | 2.23 Billion | 587.51 Million | 596.25 Million |
Gross Profit | 229.98 Million | 234.38 Million | 204.34 Million | 677.58 Million | 189.56 Million | 204.41 Million |
Operating Expenses | 121.52 Million | 143.01 Million | 105.3 Million | 401.78 Million | 98 Million | 100.01 Million |
Selling, General and Administrative Expenses | 82.79 Million | 106.54 Million | 74.51 Million | - | 65.94 Million | 64.98 Million |
Research and Development Expenses | 38.72 Million | 36.46 Million | 30.79 Million | - | 32.06 Million | 35.03 Million |
Other Expenses | 507 Thousand | 3.03 Million | 3.07 Million | 50.29 Million | 16.86 Million | 13 Million |
Cost and Expenses | 739.22 Million | 743.96 Million | 687.68 Million | 2.63 Billion | 685.51 Million | 696.26 Million |
Operating Income | 108.46 Million | 91.37 Million | 109.72 Million | 328.83 Million | 109.77 Million | 105.73 Million |
Interest Expense | 11.51 Million | 11.53 Million | 11.43 Million | 47.89 Million | 11.73 Million | 12.17 Million |
Income Tax Expense | 20.02 Million | 23.06 Million | 19.67 Million | 43.4 Million | 15.38 Million | 21.13 Million |
Earnings before Tax | 122.09 Million | 120.62 Million | 109.72 Million | 275.76 Million | 98.04 Million | 105.73 Million |
Net Income | 102.07 Million | 97.55 Million | 90.04 Million | 232.36 Million | 82.65 Million | 84.59 Million |
Earnings Per Share Basic | 1.69 | 1.61 | 1.50 | - | 1.38 | 1.41 |
Earnings Per Share Diluted | 1.63 | 1.56 | 1.46 | - | 1.33 | 1.37 |
Weighted Average Shares Outstanding | 60.42 Million | 60.42 Million | 60.02 Million | 59.9 Million | 60.1 Million | 60.05 Million |
Weighted Average Shares Outstanding (Diluted) | 62.52 Million | 62.36 Million | 61.84 Million | 61.48 Million | 62.03 Million | 61.59 Million |
Gross Margin | 0.27 | 0.28 | 0.26 | 0.23 | 0.24 | 0.26 |
EBIT Margin | 0.16 | 0.14 | 0.18 | - | 0.14 | 0.15 |
Profit Margin | 0.12 | 0.12 | 0.11 | 0.08 | 0.11 | 0.11 |
EBITDA | 137.25 Million | 120.6 Million | 142.56 Million | - | 109.77 Million | 117.91 Million |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.14 | 0.11 | 0.14 | 0.13 |
5388
HSNGY
SOMLY
TFL
VPLAY-B
ASNXF