Kunimine Industries Co., Ltd. (5388.T)
JPY 1009.0
(0.4%)
JPY 1009.0
(0.4%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.67 Billion | 15.32 Billion | 15.25 Billion | 14.59 Billion | 15.44 Billion | 14.4 Billion |
| Cost of Revenue | 11.26 Billion | 11.44 Billion | 10.52 Billion | 9.4 Billion | 10.38 Billion | 9.76 Billion |
| Gross Profit | 4.41 Billion | 3.87 Billion | 4.73 Billion | 5.18 Billion | 5.05 Billion | 4.63 Billion |
| Operating Expenses | 3.17 Billion | 3.04 Billion | 3.06 Billion | 2.94 Billion | 3.12 Billion | 2.89 Billion |
| Selling, General and Administrative Expenses | 3 Billion | 1.53 Billion | 1.62 Billion | 1.56 Billion | 1.71 Billion | 1.54 Billion |
| Research and Development Expenses | 176.43 Million | 159.28 Million | 162.38 Million | 151.96 Million | 162.67 Million | 151.17 Million |
| Other Expenses | - | -23.5 Million | 13.93 Million | 12.87 Million | 19.3 Million | 30.55 Million |
| Cost and Expenses | 14.44 Billion | 14.49 Billion | 13.59 Billion | 12.34 Billion | 13.5 Billion | 12.66 Billion |
| Operating Income | 1.23 Billion | 828.7 Million | 1.66 Billion | 2.24 Billion | 1.93 Billion | 1.74 Billion |
| Interest Expense | 3.85 Million | 2.53 Million | 4.97 Million | 5.04 Million | 1.84 Million | 3.62 Million |
| Income Tax Expense | 488.23 Million | 462.1 Million | 535.33 Million | 708.42 Million | 555.96 Million | 355.61 Million |
| Earnings before Tax | 1.56 Billion | 1.35 Billion | 1.89 Billion | 2.43 Billion | 2.24 Billion | 1.8 Billion |
| Net Income | 1.04 Billion | 842.47 Million | 1.3 Billion | 1.68 Billion | 1.64 Billion | 1.4 Billion |
| Earnings Per Share Basic | 83.64 | 66.20 | 100.89 | 130.34 | 122.11 | 97.08 |
| Earnings Per Share Diluted | 83.64 | 66.20 | 100.89 | 130.34 | 122.11 | 97.08 |
| Weighted Average Shares Outstanding | 12.47 Million | 12.72 Million | 12.9 Million | 12.9 Million | 13.49 Million | 14.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.47 Million | 12.72 Million | 12.9 Million | 12.9 Million | 13.49 Million | 14.44 Million |
| Gross Margin | 0.28 | 0.25 | 0.31 | 0.36 | 0.33 | 0.32 |
| EBIT Margin | 0.16 | 0.13 | 0.18 | 0.22 | 0.20 | 0.18 |
| Profit Margin | 0.07 | 0.05 | 0.09 | 0.12 | 0.11 | 0.10 |
| EBITDA | 2.45 Billion | 2.2 Billion | 2.73 Billion | 3.3 Billion | 3.16 Billion | 2.51 Billion |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.11 | 0.15 | 0.13 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.71 Billion | 3.65 Billion | 4 Billion | 15.67 Billion | 4.27 Billion | 3.73 Billion |
| Cost of Revenue | 2.68 Billion | 2.63 Billion | 2.83 Billion | 11.26 Billion | 3.01 Billion | 2.66 Billion |
| Gross Profit | 1.02 Billion | 1.01 Billion | 1.17 Billion | 4.41 Billion | 1.25 Billion | 1.06 Billion |
| Operating Expenses | 758.38 Million | 821 Million | 781.9 Million | 3.17 Billion | 828.72 Million | 810.83 Million |
| Selling, General and Administrative Expenses | 758.38 Million | 821 Million | 741.46 Million | - | 789.72 Million | 765.83 Million |
| Research and Development Expenses | - | - | 40.43 Million | - | 39 Million | 45 Million |
| Other Expenses | - | - | 3.49 Million | 28.31 Million | 198 Thousand | -902 Thousand |
| Cost and Expenses | 3.44 Billion | 3.45 Billion | 3.61 Billion | 14.44 Billion | 3.84 Billion | 3.47 Billion |
| Operating Income | 265.61 Million | 196 Million | 391.89 Million | 1.23 Billion | 428.52 Million | 255.89 Million |
| Interest Expense | 1 Million | 943 Thousand | 968 Thousand | 3.85 Million | 1.04 Million | 961 Thousand |
| Income Tax Expense | 50.61 Million | 112 Million | 145.28 Million | 488.23 Million | 139.52 Million | 99.55 Million |
| Earnings before Tax | 270.66 Million | 306 Million | 420.66 Million | 1.56 Billion | 451.13 Million | 365.03 Million |
| Net Income | 192.4 Million | 182 Million | 264.45 Million | 1.04 Billion | 306.56 Million | 255.07 Million |
| Earnings Per Share Basic | 15.76 | 14.73 | 21.20 | - | 24.57 | 20.44 |
| Earnings Per Share Diluted | 15.76 | 14.73 | 21.20 | - | 24.57 | 20.44 |
| Weighted Average Shares Outstanding | 12.2 Million | 12.35 Million | 12.47 Million | 12.47 Million | 12.47 Million | 12.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.2 Million | 12.35 Million | 12.47 Million | 12.47 Million | 12.47 Million | 12.47 Million |
| Gross Margin | 0.28 | 0.28 | 0.29 | 0.28 | 0.29 | 0.29 |
| EBIT Margin | 0.13 | 0.11 | 0.16 | - | 0.10 | 0.09 |
| Profit Margin | 0.05 | 0.05 | 0.07 | 0.07 | 0.07 | 0.07 |
| EBITDA | 478.09 Million | 417 Million | 632.13 Million | - | 409.27 Million | 344.83 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.10 | 0.08 | 0.10 | 0.07 |
HSNGY
SOMLY
LMIA
VPLAY-B
ASNXF
WWD