USD 3.56
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.21 Million | 17.78 Million | 56.81 Million | 41.6 Million | 75.5 Million | 77.85 Million |
Cost of Revenue | 208 Thousand | 193 Thousand | 40.71 Million | 29.88 Million | 54.24 Million | 55.6 Million |
Gross Profit | 17 Million | 17.58 Million | 16.1 Million | 11.71 Million | 21.25 Million | 22.25 Million |
Operating Expenses | 16.48 Million | 15.36 Million | 12.62 Million | 14.88 Million | 20.58 Million | 20.87 Million |
Selling, General and Administrative Expenses | 16.27 Million | 15.16 Million | 13.08 Million | 13.63 Million | 19.39 Million | 18.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 193 Thousand | -465 Thousand | 1.24 Million | 1.19 Million | 990 Thousand |
Cost and Expenses | 16.48 Million | 15.36 Million | 53.33 Million | 44.77 Million | 74.83 Million | 76.47 Million |
Operating Income | 728 Thousand | 2.41 Million | 3.47 Million | -3.16 Million | 673 Thousand | 1.37 Million |
Interest Expense | 7000.00 | 8000.00 | 51 Thousand | 86 Thousand | 117 Thousand | 101 Thousand |
Income Tax Expense | 258 Thousand | -954 Thousand | 823 Thousand | 902 Thousand | 400 Thousand | 333 Thousand |
Earnings before Tax | 691 Thousand | 2.57 Million | 5.34 Million | -4.03 Million | -4.38 Million | 1.18 Million |
Net Income | 433 Thousand | 3.52 Million | 4.51 Million | -4.94 Million | -4.78 Million | 856 Thousand |
Earnings Per Share Basic | 0.08 | 0.68 | 0.88 | -0.96 | -0.92 | 0.16 |
Earnings Per Share Diluted | 0.08 | 0.68 | 0.88 | -0.96 | -0.92 | 0.16 |
Weighted Average Shares Outstanding | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.18 Million | 5.32 Million |
Weighted Average Shares Outstanding (Diluted) | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.18 Million | 5.32 Million |
Gross Margin | 0.99 | 0.99 | 0.28 | 0.28 | 0.28 | 0.29 |
EBIT Margin | 0.05 | 0.15 | 0.08 | -0.05 | 0.02 | 0.03 |
Profit Margin | 0.03 | 0.20 | 0.08 | -0.12 | -0.06 | 0.01 |
EBITDA | 906 Thousand | 2.77 Million | 6.24 Million | -2.7 Million | -3.07 Million | 2.28 Million |
Earnings Before Tax Margin | 0.04 | 0.14 | 0.06 | -0.08 | 0.01 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.59 Million | 4.17 Million | 3.76 Million | 17.21 Million | 4.47 Million | 4.49 Million |
Cost of Revenue | 44 Thousand | 44 Thousand | 46 Thousand | 208 Thousand | 55 Thousand | 56 Thousand |
Gross Profit | 4.54 Million | 4.12 Million | 3.71 Million | 17 Million | 4.41 Million | 4.43 Million |
Operating Expenses | 4.15 Million | 4.05 Million | 3.83 Million | 16.27 Million | 4 Million | 4.34 Million |
Selling, General and Administrative Expenses | 4.15 Million | 4.05 Million | 3.83 Million | - | 3.7 Million | 4.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.19 Million | 4.09 Million | 3.88 Million | 16.48 Million | 4 Million | 4.34 Million |
Cost and Expenses | 4.19 Million | 4.09 Million | 3.88 Million | 16.48 Million | 4 Million | 4.34 Million |
Operating Income | 397 Thousand | 73 Thousand | -117 Thousand | 728 Thousand | 467 Thousand | 149 Thousand |
Interest Expense | 3000.00 | 3000.00 | 6000.00 | 7000.00 | - | 1000.00 |
Income Tax Expense | 227 Thousand | 58 Thousand | -21 Thousand | 258 Thousand | 126 Thousand | 102 Thousand |
Earnings before Tax | 474 Thousand | 149 Thousand | -92 Thousand | 691 Thousand | 485 Thousand | 88 Thousand |
Net Income | 247 Thousand | 91 Thousand | -71 Thousand | 433 Thousand | 359 Thousand | -14 Thousand |
Earnings Per Share Basic | 0.05 | 0.02 | -0.01 | - | 0.07 | -0.00 |
Earnings Per Share Diluted | 0.05 | 0.02 | -0.01 | - | 0.07 | -0.00 |
Weighted Average Shares Outstanding | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million |
Weighted Average Shares Outstanding (Diluted) | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million |
Gross Margin | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
EBIT Margin | 0.10 | 0.03 | -0.02 | - | 0.12 | 0.05 |
Profit Margin | 0.05 | 0.02 | -0.02 | 0.03 | 0.08 | -0.00 |
EBITDA | 441 Thousand | 117 Thousand | -71 Thousand | - | 522 Thousand | 205 Thousand |
Earnings Before Tax Margin | 0.09 | 0.02 | -0.03 | 0.04 | 0.10 | 0.03 |
HITC
4811
8619
XZJCF
MALRY
SORKON