USD 0.27
(-2.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 322 Thousand | - | - | - | - | - |
Cost of Revenue | 239.94 Thousand | 16.88 Thousand | 11.21 Thousand | 8571.00 | 4769.00 | 7317.00 |
Gross Profit | 82.05 Thousand | -16.88 Thousand | -11.21 Thousand | -8571.00 | -4769.00 | -7317.00 |
Operating Expenses | 702.92 Thousand | 961.56 Thousand | 1.13 Million | 1.27 Million | 1.01 Million | 783.99 Thousand |
Selling, General and Administrative Expenses | 662.11 Thousand | 944.68 Thousand | 1.12 Million | 1.26 Million | 1.01 Million | 783.99 Thousand |
Research and Development Expenses | 40.8 Thousand | - | - | - | - | - |
Other Expenses | 362.68 Thousand | 287.01 Thousand | 11.21 Thousand | 8571.00 | - | - |
Cost and Expenses | 1.3 Million | 961.56 Thousand | 1.13 Million | 1.27 Million | 1.01 Million | 783.99 Thousand |
Operating Income | -983.56 Thousand | -961.56 Thousand | -1.13 Million | -1.27 Million | -1.01 Million | -783.99 Thousand |
Interest Expense | 55.07 Thousand | 417.34 Thousand | 447.62 Thousand | 227.9 Thousand | 40.76 Thousand | 38.93 Thousand |
Income Tax Expense | - | 417.34 Thousand | 447.62 Thousand | 227.9 Thousand | 42.28 Thousand | 54.52 Thousand |
Earnings before Tax | -702.48 Thousand | -1.3 Million | -1.36 Million | -1.45 Million | -1.05 Million | -822.92 Thousand |
Net Income | -702.48 Thousand | -1.3 Million | -1.8 Million | -1.68 Million | -1.09 Million | -877.44 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.04 | -0.04 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.04 | -0.04 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 70.04 Million | 44.05 Million | 42.02 Million | 37.37 Million | 33.37 Million | 32.48 Million |
Weighted Average Shares Outstanding (Diluted) | 70.04 Million | 44.05 Million | 42.02 Million | 37.37 Million | 33.37 Million | 32.48 Million |
Gross Margin | 0.25 | - | - | - | - | - |
EBIT Margin | -1.32 | - | - | - | - | - |
Profit Margin | -2.18 | - | - | - | - | - |
EBITDA | -425.48 Thousand | -944.68 Thousand | -1.12 Million | -1.26 Million | -1.01 Million | -776.67 Thousand |
Earnings Before Tax Margin | -3.05 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 239.94 Thousand | 60.28 Thousand | 21.76 Thousand | - | - | - |
Cost of Revenue | 294.77 Thousand | 55.69 Thousand | 55.69 Thousand | 55.69 Thousand | 16.88 Thousand | 3410.00 |
Gross Profit | -54.82 Thousand | 4586.00 | -33.92 Thousand | -55.69 Thousand | -16.88 Thousand | -3410.00 |
Operating Expenses | 283.31 Thousand | 206.44 Thousand | 108.03 Thousand | 215.65 Thousand | 961.56 Thousand | 217.31 Thousand |
Selling, General and Administrative Expenses | 202.97 Thousand | 206.44 Thousand | 108.03 Thousand | 159.95 Thousand | - | 213.9 Thousand |
Research and Development Expenses | 25.51 Thousand | 7006.00 | 4381.00 | 3900.00 | - | - |
Other Expenses | 54.82 Thousand | 134.05 Thousand | 59.59 Thousand | 77.63 Thousand | 287.01 Thousand | 161.08 Thousand |
Cost and Expenses | 523.26 Thousand | 262.13 Thousand | 163.72 Thousand | 215.65 Thousand | 961.56 Thousand | 217.31 Thousand |
Operating Income | -424.08 Thousand | -201.86 Thousand | -141.96 Thousand | -215.65 Thousand | -961.56 Thousand | -217.31 Thousand |
Interest Expense | 15.66 Thousand | 13.36 Thousand | 13.2 Thousand | 12.84 Thousand | 417.34 Thousand | 65.69 Thousand |
Income Tax Expense | 195.38 Thousand | 3.00 | 3.00 | 12.42 Thousand | 417.34 Thousand | 65.69 Thousand |
Earnings before Tax | -103.6 Thousand | -215.21 Thousand | -155.16 Thousand | -228.5 Thousand | -1.3 Million | -194.93 Thousand |
Net Income | -103.6 Thousand | -215.21 Thousand | -155.16 Thousand | -228.5 Thousand | -1.3 Million | -194.93 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 74.58 Million | 71.48 Million | 69.4 Million | 68.18 Million | 44.05 Million | 50.19 Million |
Weighted Average Shares Outstanding (Diluted) | 74.58 Million | 71.48 Million | 69.4 Million | 68.18 Million | 44.05 Million | 50.19 Million |
Gross Margin | -0.23 | 0.08 | -1.56 | - | - | - |
EBIT Margin | -0.14 | -2.42 | -3.96 | - | - | - |
Profit Margin | -0.43 | -3.57 | -7.13 | - | - | - |
EBITDA | -33.1 Thousand | -146.16 Thousand | -86.26 Thousand | -159.95 Thousand | - | -213.9 Thousand |
Earnings Before Tax Margin | -1.77 | -3.35 | -6.52 | - | - | - |
4811
8619
4163
MALRY
SORKON
WHLM