USD 0.27
(-2.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 729.32 Thousand | 903.93 Thousand | 726.02 Thousand | 490.14 Thousand | 161.42 Thousand | 19.11 Thousand |
Total Current Assets | 222.58 Thousand | 34.5 Thousand | 37.66 Thousand | 49.01 Thousand | 125.01 Thousand | 725.00 |
Cash And Short Term Investments | 175.56 Thousand | 411.00 | 1051.00 | 11.44 Thousand | 78.07 Thousand | 725.00 |
Cash and Cash Equivalents | 175.56 Thousand | 411.00 | 1051.00 | 11.44 Thousand | 78.07 Thousand | 725.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14 Thousand | - | - | - | - | 14.52 Thousand |
Inventory | - | - | - | - | - | -15.17 Thousand |
Other Current Assets | 33.02 Thousand | 34.09 Thousand | 36.61 Thousand | 37.57 Thousand | 46.93 Thousand | 648.00 |
Total Non-Current Assets | 506.74 Thousand | 869.43 Thousand | 688.35 Thousand | 441.12 Thousand | 36.41 Thousand | 18.39 Thousand |
Net PPE | - | - | - | 232.00 | 2453.00 | 18.39 Thousand |
Good Will And Intangible Assets | 506.74 Thousand | 869.43 Thousand | 688.35 Thousand | 440.89 Thousand | 33.95 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 506.74 Thousand | 869.43 Thousand | 688.35 Thousand | 440.89 Thousand | 33.95 Thousand | - |
Long-Term Investments | - | - | - | 100 Thousand | - | - |
Tax Assets | - | - | - | -99.55 Thousand | - | - |
Other Non Current Assets | - | - | - | -441.13 | - | - |
Other Assets | - | - | - | -0.00 | - | -0.00 |
Total Liabilities | 1.02 Million | 1.56 Million | 3.15 Million | 2.25 Million | 2 Million | 1.79 Million |
Total Current Liabilities | 1.02 Million | 1.56 Million | 3.15 Million | 2.25 Million | 1.98 Million | 1.78 Million |
Account Payables | 82.07 Thousand | 526.05 Thousand | 387.49 Thousand | 332.63 Thousand | 427.03 Thousand | 168.06 Thousand |
Tax Payables | 16.63 Thousand | 12.07 Thousand | 12.07 Thousand | 12.07 Thousand | 2865.00 | - |
Short Term Debt | 635.2 Thousand | 597.06 Thousand | 780.6 Thousand | 555 Thousand | 620.65 Thousand | 753.2 Thousand |
Deferred Revenue | -82.07 Thousand | -526.05 Thousand | - | 1.26 Million | - | - |
Other Current Liabilities | 387.31 Thousand | 972.73 Thousand | 1.98 Million | 108.23 Thousand | 934.92 Thousand | 866.14 Thousand |
Total Non Current Liabilities | - | - | 1.16 Million | - | 21.01 Thousand | 2625.00 |
Long-Term Debt | - | - | - | - | 21.01 Thousand | 2625.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | -1.16 Million | - | 0.00 | - |
Total Equity | -293.19 Thousand | -665.86 Thousand | -2.42 Million | -1.76 Million | -1.84 Million | -1.77 Million |
Stock Holders Equity | -293.19 Thousand | -665.86 Thousand | -2.42 Million | -1.76 Million | -1.84 Million | -1.77 Million |
Common Stock | 79.85 Thousand | 68.01 Thousand | 42.3 Thousand | 40.11 Thousand | 36.47 Thousand | 32.48 Thousand |
Retained Earnings | -16.31 Million | -15.61 Million | -14.3 Million | -12.94 Million | -11.44 Million | -10.38 Million |
Accumulated other comprehensive income | - | - | - | 200 Thousand | - | - |
Common Stock Equity | -293.19 Thousand | -665.86 Thousand | -2.42 Million | -1.76 Million | -1.84 Million | -1.77 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 100 Thousand | - | - |
Total Debt | 635.2 Thousand | 597.06 Thousand | 780.6 Thousand | 555 Thousand | 641.66 Thousand | 755.83 Thousand |
Net Debt | 459.64 Thousand | 596.65 Thousand | 779.55 Thousand | 543.55 Thousand | 563.59 Thousand | 755.1 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 729.32 Thousand | 749.39 Thousand | 1.16 Million | 853.3 Thousand | 903.93 Thousand | 903.93 Thousand |
Total Current Assets | 222.58 Thousand | 47.05 Thousand | 404.8 Thousand | 39.56 Thousand | 34.5 Thousand | 34.5 Thousand |
Cash And Short Term Investments | 175.56 Thousand | 30.00 | 315.77 Thousand | 131.00 | 411.00 | 411.00 |
Cash and Cash Equivalents | 175.56 Thousand | 30.00 | 315.77 Thousand | 131.00 | 411.00 | 411.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14 Thousand | 14 Thousand | 56 Thousand | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 33.02 Thousand | 33.02 Thousand | 39.43 Thousand | 34.09 Thousand | 34.09 Thousand |
Total Non-Current Assets | 506.74 Thousand | 702.34 Thousand | 758.03 Thousand | 813.73 Thousand | 869.43 Thousand | 869.43 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 506.74 Thousand | 702.34 Thousand | 758.03 Thousand | 813.73 Thousand | 869.43 Thousand | 869.43 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 506.74 Thousand | 702.34 Thousand | 758.03 Thousand | 813.73 Thousand | 869.43 Thousand | 869.43 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.02 Million | 1.58 Million | 2.08 Million | 1.72 Million | 1.56 Million | 1.56 Million |
Total Current Liabilities | 1.02 Million | 1.58 Million | 2.08 Million | 1.72 Million | 1.56 Million | 1.56 Million |
Account Payables | 82.07 Thousand | 411.01 Thousand | 692.66 Thousand | 572.21 Thousand | 526.05 Thousand | 526.05 Thousand |
Tax Payables | 16.63 Thousand | 12.07 Thousand | 12.07 Thousand | 12.07 Thousand | 12.07 Thousand | 12.07 Thousand |
Short Term Debt | 635.2 Thousand | 615.67 Thousand | 615.67 Thousand | 597.06 Thousand | 597.06 Thousand | 597.06 Thousand |
Deferred Revenue | 1.00 | - | 105.18 Thousand | 10.06 Thousand | -526.05 Thousand | - |
Other Current Liabilities | 305.23 Thousand | 558.25 Thousand | 673.01 Thousand | 546.38 Thousand | 972.73 Thousand | 446.68 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -293.19 Thousand | -835.55 Thousand | -923.69 Thousand | -872.42 Thousand | -665.86 Thousand | -665.86 Thousand |
Stock Holders Equity | -293.19 Thousand | -835.55 Thousand | -923.69 Thousand | -872.42 Thousand | -665.86 Thousand | -665.86 Thousand |
Common Stock | 79.85 Thousand | 73.21 Thousand | 70.72 Thousand | 69.22 Thousand | 68.01 Thousand | 68.01 Thousand |
Retained Earnings | -16.31 Million | -16.21 Million | -15.99 Million | -15.84 Million | -15.61 Million | -15.61 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -293.19 Thousand | -835.55 Thousand | -923.69 Thousand | -872.42 Thousand | -665.86 Thousand | -665.86 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 635.2 Thousand | 615.67 Thousand | 615.67 Thousand | 597.06 Thousand | 597.06 Thousand | 597.06 Thousand |
Net Debt | 459.64 Thousand | 615.64 Thousand | 299.89 Thousand | 596.93 Thousand | 596.65 Thousand | 596.65 Thousand |
4811
8619
4163
MALRY
SORKON
WHLM