USD 9.7
(-2.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 81.03 Billion | 96.62 Billion | 90.12 Billion | 81.28 Billion | 87.17 Billion | 68.23 Billion |
Total Current Assets | 18.33 Billion | 15.5 Billion | 16.9 Billion | 15.81 Billion | 18.07 Billion | 18.7 Billion |
Cash And Short Term Investments | 3.11 Billion | 739 Million | 2.47 Billion | 1.19 Billion | 516 Million | 1.02 Billion |
Cash and Cash Equivalents | 1.31 Billion | 728 Million | 1.35 Billion | 1.19 Billion | 516 Million | 1.02 Billion |
Short Term Investments | 1.79 Billion | 11 Million | 1.11 Billion | 634 Million | - | - |
Net Receivables | 4.85 Billion | 5.38 Billion | 5.01 Billion | 5.66 Billion | 7.13 Billion | 7.22 Billion |
Inventory | 8.32 Billion | 8.25 Billion | 8.35 Billion | 8.15 Billion | 9.45 Billion | 9.33 Billion |
Other Current Assets | 2.05 Billion | 1.12 Billion | 1.06 Billion | 799 Million | 974 Million | 1.11 Billion |
Total Non-Current Assets | 62.7 Billion | 81.12 Billion | 73.22 Billion | 65.47 Billion | 69.1 Billion | 48.89 Billion |
Net PPE | 28.7 Billion | 33.25 Billion | 32.98 Billion | 34.14 Billion | 35.06 Billion | 13.47 Billion |
Good Will And Intangible Assets | 29.87 Billion | 41.82 Billion | 33.01 Billion | 22.35 Billion | 26.02 Billion | 16.56 Billion |
Good Will | 15.5 Billion | 28.18 Billion | 22.28 Billion | 12.42 Billion | 15.26 Billion | 16.56 Billion |
Intangible Assets | 14.37 Billion | 13.63 Billion | 10.73 Billion | 9.93 Billion | 10.75 Billion | 10.87 Billion |
Long-Term Investments | 2.27 Billion | 3.49 Billion | 5.49 Billion | 6.98 Billion | 7.33 Billion | 6.85 Billion |
Tax Assets | - | - | 1.44 Billion | 1.85 Billion | 1.49 Billion | 1.78 Billion |
Other Non Current Assets | 1.84 Billion | 2.55 Billion | 287 Million | 137 Million | -822 Million | 10.22 Billion |
Other Assets | - | - | - | - | - | 640 Million |
Total Liabilities | 68.85 Billion | 68.13 Billion | 59.71 Billion | 57.46 Billion | 66.03 Billion | 43.44 Billion |
Total Current Liabilities | 26.95 Billion | 24.53 Billion | 22.58 Billion | 22.05 Billion | 27.07 Billion | 25.76 Billion |
Account Payables | 14.08 Billion | 12.63 Billion | 11.25 Billion | 11.13 Billion | 14.45 Billion | 14.34 Billion |
Tax Payables | 312 Million | 209 Million | 84 Million | 94 Million | 110 Million | 216 Million |
Short Term Debt | 1.51 Billion | 3.26 Billion | 3.34 Billion | 3.56 Billion | 5.96 Billion | 5.73 Billion |
Deferred Revenue | 4.38 Billion | - | - | 7.35 Billion | 6.64 Billion | - |
Other Current Liabilities | 6.97 Billion | 8.63 Billion | 7.98 Billion | -1 Million | -1 Million | 5.69 Billion |
Total Non Current Liabilities | 41.9 Billion | 43.6 Billion | 37.13 Billion | 35.4 Billion | 38.96 Billion | 17.67 Billion |
Long-Term Debt | 8.04 Billion | 30.26 Billion | 32.13 Billion | 29.82 Billion | 34.17 Billion | 11.09 Billion |
Deferred Revenue Non Current | 20.64 Billion | 6.26 Billion | - | 319 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.02 Billion | 5.75 Billion | 3.55 Billion | 3.41 Billion | 3.29 Billion | 4.79 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.18 Billion | 28.49 Billion | 30.4 Billion | 24.22 Billion | 21.63 Billion | 24.79 Billion |
Stock Holders Equity | 10.44 Billion | 20.02 Billion | 29.36 Billion | 23.82 Billion | 21.13 Billion | 24.15 Billion |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | 23.34 Billion | 33.05 Billion | 37.8 Billion | 35.12 Billion | 34.21 Billion | 35.81 Billion |
Accumulated other comprehensive income | -2.89 Billion | -2.99 Billion | -2.8 Billion | -2.1 Billion | -3.77 Billion | -3.89 Billion |
Common Stock Equity | 10.44 Billion | 20.02 Billion | 29.36 Billion | 23.82 Billion | 21.13 Billion | 24.15 Billion |
Capital Lease Obligation | 24.29 Billion | 24.47 Billion | 23.8 Billion | 24.41 Billion | 24.39 Billion | 1.03 Billion |
Total Investments | 4.06 Billion | 3.5 Billion | 6.6 Billion | 6.98 Billion | 7.33 Billion | 6.85 Billion |
Total Debt | 9.55 Billion | 33.53 Billion | 35.47 Billion | 33.39 Billion | 40.14 Billion | 16.83 Billion |
Net Debt | 8.23 Billion | 32.8 Billion | 34.11 Billion | 32.19 Billion | 39.62 Billion | 15.81 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 81.03 Billion | 82.98 Billion | 84.2 Billion | 97.82 Billion | 96.62 Billion | 96.62 Billion |
Total Current Assets | 18.33 Billion | 16.33 Billion | 16.56 Billion | 17.34 Billion | 15.5 Billion | 15.5 Billion |
Cash And Short Term Investments | 3.11 Billion | 703 Million | 668 Million | 784 Million | 739 Million | 739 Million |
Cash and Cash Equivalents | 1.31 Billion | 703 Million | 668 Million | 784 Million | 728 Million | 728 Million |
Short Term Investments | 1.79 Billion | 8 Million | 8 Million | 12 Million | 11 Million | 11 Million |
Net Receivables | 4.85 Billion | 5.94 Billion | 6.2 Billion | 5.97 Billion | 5.38 Billion | 5.38 Billion |
Inventory | 8.32 Billion | 8.57 Billion | 8.55 Billion | 9.45 Billion | 8.25 Billion | 8.25 Billion |
Other Current Assets | 2.05 Billion | 1.1 Billion | 1.13 Billion | 1.13 Billion | 1.12 Billion | 1.12 Billion |
Total Non-Current Assets | 62.7 Billion | 66.64 Billion | 67.64 Billion | 80.47 Billion | 81.12 Billion | 81.12 Billion |
Net PPE | 28.7 Billion | 30.97 Billion | 31.46 Billion | 32.88 Billion | 33.25 Billion | 33.25 Billion |
Good Will And Intangible Assets | 29.87 Billion | 28.65 Billion | 28.79 Billion | 41.46 Billion | 41.82 Billion | 41.82 Billion |
Good Will | 15.5 Billion | 15.82 Billion | 15.81 Billion | 28.18 Billion | 28.18 Billion | 28.18 Billion |
Intangible Assets | 14.37 Billion | 12.83 Billion | 12.98 Billion | 13.27 Billion | 13.63 Billion | 13.63 Billion |
Long-Term Investments | 2.27 Billion | 2.97 Billion | 3.27 Billion | 3.4 Billion | 3.49 Billion | 3.49 Billion |
Tax Assets | 1.19 Billion | 1.22 Billion | 1.23 Billion | 1.27 Billion | 1.31 Billion | - |
Other Non Current Assets | 647 Million | 2.82 Billion | 2.87 Billion | 1.45 Billion | 1.23 Billion | 2.55 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 68.85 Billion | 67.55 Billion | 68.84 Billion | 70.06 Billion | 68.13 Billion | 68.13 Billion |
Total Current Liabilities | 26.95 Billion | 25.03 Billion | 24.91 Billion | 26.11 Billion | 24.53 Billion | 24.53 Billion |
Account Payables | 14.08 Billion | 13.1 Billion | 12.77 Billion | 13.59 Billion | 12.63 Billion | 12.63 Billion |
Tax Payables | 312 Million | 292 Million | 342 Million | 276 Million | 209 Million | 209 Million |
Short Term Debt | 1.51 Billion | 3.96 Billion | 4.34 Billion | 4.02 Billion | 3.26 Billion | 3.26 Billion |
Deferred Revenue | 4.38 Billion | 292 Million | 342 Million | 276 Million | 209 Million | - |
Other Current Liabilities | 6.97 Billion | 7.68 Billion | 7.45 Billion | 8.22 Billion | 8.42 Billion | 8.63 Billion |
Total Non Current Liabilities | 41.9 Billion | 42.52 Billion | 43.92 Billion | 43.95 Billion | 43.6 Billion | 43.6 Billion |
Long-Term Debt | 8.04 Billion | 7.4 Billion | 7.53 Billion | 29.71 Billion | 30.26 Billion | 30.26 Billion |
Deferred Revenue Non Current | 20.64 Billion | 21.37 Billion | 22.74 Billion | 6.36 Billion | 6.26 Billion | 6.26 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.02 Billion | 12.51 Billion | 12.4 Billion | 6.58 Billion | 5.75 Billion | 5.75 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.18 Billion | 15.43 Billion | 15.36 Billion | 27.75 Billion | 28.49 Billion | 28.49 Billion |
Stock Holders Equity | 10.44 Billion | 13.64 Billion | 13.48 Billion | 27.58 Billion | 20.02 Billion | 20.02 Billion |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | 23.34 Billion | 26.57 Billion | 26.44 Billion | 32.57 Billion | 33.05 Billion | 33.05 Billion |
Accumulated other comprehensive income | -2.89 Billion | -2.89 Billion | -2.89 Billion | -2.99 Billion | -2.99 Billion | -2.99 Billion |
Common Stock Equity | 10.44 Billion | 13.64 Billion | 13.48 Billion | 27.58 Billion | 20.02 Billion | 20.02 Billion |
Capital Lease Obligation | 23.3 Billion | 22.29 Billion | 22.74 Billion | 24.48 Billion | 24.47 Billion | 24.47 Billion |
Total Investments | 4.06 Billion | 2.97 Billion | 3.27 Billion | 3.4 Billion | 3.5 Billion | 3.5 Billion |
Total Debt | 9.55 Billion | 33.66 Billion | 34.62 Billion | 33.73 Billion | 33.53 Billion | 33.53 Billion |
Net Debt | 8.23 Billion | 32.96 Billion | 33.95 Billion | 32.95 Billion | 32.8 Billion | 32.8 Billion |
TFI
FR
GXYEF
NKTR
PPGL
1805