EUR 8.93
(1.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.75 Billion | 22.02 Billion | 18.83 Billion | 18.84 Billion | 18.91 Billion | 18.47 Billion |
Total Current Assets | 9.37 Billion | 9.5 Billion | 7.54 Billion | 7.86 Billion | 6.99 Billion | 7.61 Billion |
Cash And Short Term Investments | 3.13 Billion | 3.41 Billion | 2.48 Billion | 3.04 Billion | 1.79 Billion | 2.36 Billion |
Cash and Cash Equivalents | 3.02 Billion | 3.32 Billion | 2.41 Billion | 2.95 Billion | 1.77 Billion | 2.35 Billion |
Short Term Investments | 112 Million | 85 Million | 70 Million | 98 Million | 17 Million | 7 Million |
Net Receivables | 3.61 Billion | 3.61 Billion | 3.06 Billion | 3.21 Billion | 2.85 Billion | 2.78 Billion |
Inventory | 2.36 Billion | 2.38 Billion | 1.99 Billion | 1.58 Billion | 1.89 Billion | 1.9 Billion |
Other Current Assets | 251 Million | 89 Million | 4 Million | 24 Million | 455 Million | 571 Million |
Total Non-Current Assets | 12.38 Billion | 12.52 Billion | 11.28 Billion | 10.98 Billion | 11.91 Billion | 8.29 Billion |
Net PPE | 5.06 Billion | 5.3 Billion | 4.96 Billion | 4.91 Billion | 5.34 Billion | 4.62 Billion |
Good Will And Intangible Assets | 6.16 Billion | 9.26 Billion | 7.47 Billion | 7.36 Billion | 7.83 Billion | 3.24 Billion |
Good Will | 3.11 Billion | 3.24 Billion | 2.55 Billion | 2.51 Billion | 2.57 Billion | 2.55 Billion |
Intangible Assets | 3.05 Billion | 6.01 Billion | 4.91 Billion | 4.85 Billion | 5.26 Billion | 699 Million |
Long-Term Investments | 469 Million | 560 Million | 821 Million | 718 Million | 826 Million | 425 Million |
Tax Assets | 603 Million | 555 Million | 526 Million | 440 Million | 437 Million | 486 Million |
Other Non Current Assets | 78 Million | -3.16 Billion | -2.49 Billion | -2.46 Billion | -2.53 Billion | -486 Million |
Other Assets | - | - | - | - | - | 2.56 Billion |
Total Liabilities | 17.25 Billion | 17.29 Billion | 14.24 Billion | 14.76 Billion | 13.36 Billion | 13.09 Billion |
Total Current Liabilities | 10.84 Billion | 10.69 Billion | 8.48 Billion | 9.3 Billion | 7.31 Billion | 8.04 Billion |
Account Payables | 5.44 Billion | 5.58 Billion | 4.63 Billion | 4.69 Billion | 4.76 Billion | 4.47 Billion |
Tax Payables | 112 Million | 103 Million | 148 Million | 132 Million | 124 Million | 125 Million |
Short Term Debt | 1.92 Billion | 2.2 Billion | 1.47 Billion | 2.21 Billion | 416 Million | 1.29 Billion |
Deferred Revenue | 112 Million | 103 Million | 148 Million | 132 Million | 124 Million | -1.29 Billion |
Other Current Liabilities | 3.35 Billion | 2.8 Billion | 2.22 Billion | 2.26 Billion | 2.01 Billion | 3.56 Billion |
Total Non Current Liabilities | 6.4 Billion | 6.6 Billion | 5.76 Billion | 5.45 Billion | 6.04 Billion | 3.45 Billion |
Long-Term Debt | 4.58 Billion | 4.56 Billion | 3.94 Billion | 3.56 Billion | 4.06 Billion | 3.45 Billion |
Deferred Revenue Non Current | 139 Million | 120 Million | 99 Million | 101 Million | 353 Million | 3.36 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.64 Billion | 1.86 Billion | 1.65 Billion | 1.72 Billion | 1.55 Billion | -3.45 Billion |
Other Liabilities | - | - | - | - | - | 1.6 Billion |
Total Equity | 4.36 Billion | 4.61 Billion | 4.49 Billion | 3.98 Billion | 5.46 Billion | 5.37 Billion |
Stock Holders Equity | 3.57 Billion | 3.82 Billion | 3.69 Billion | 3.22 Billion | 4.62 Billion | 4.57 Billion |
Common Stock | 245 Million | 244 Million | 243 Million | 242 Million | 241 Million | 240 Million |
Retained Earnings | 1.9 Billion | 1.83 Billion | 1.9 Billion | 1.71 Billion | 2.78 Billion | 2.8 Billion |
Accumulated other comprehensive income | -163 Million | 175 Million | -14 Million | -271 Million | 71 Million | 17 Million |
Common Stock Equity | 3.57 Billion | 3.82 Billion | 3.69 Billion | 3.22 Billion | 4.62 Billion | 4.57 Billion |
Capital Lease Obligation | 474 Million | 513 Million | 408 Million | 304 Million | 353 Million | 21 Million |
Total Investments | 581 Million | 645 Million | 891 Million | 816 Million | 843 Million | 432 Million |
Total Debt | 6.98 Billion | 7.27 Billion | 5.82 Billion | 6.08 Billion | 4.83 Billion | 4.76 Billion |
Net Debt | 3.96 Billion | 3.94 Billion | 3.41 Billion | 3.13 Billion | 3.06 Billion | 2.4 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.65 Billion | 21.75 Billion | 21.75 Billion | 20.57 Billion | 22.02 Billion | 22.02 Billion |
Total Current Assets | 9.07 Billion | 9.37 Billion | 9.37 Billion | 8.28 Billion | 9.5 Billion | 9.5 Billion |
Cash And Short Term Investments | 3.01 Billion | 3.13 Billion | 3.13 Billion | 1.85 Billion | 3.41 Billion | 3.41 Billion |
Cash and Cash Equivalents | 2.99 Billion | 3.02 Billion | 3.02 Billion | 1.75 Billion | 3.32 Billion | 3.32 Billion |
Short Term Investments | 23 Million | 112 Million | 112 Million | 98 Million | 85 Million | 85 Million |
Net Receivables | 2.98 Billion | 3.61 Billion | 3.61 Billion | 3.14 Billion | 3.61 Billion | 3.61 Billion |
Inventory | 2.06 Billion | 2.36 Billion | 2.36 Billion | 2.24 Billion | 2.38 Billion | 2.38 Billion |
Other Current Assets | 1.03 Billion | 251 Million | 251 Million | 1.04 Billion | 89 Million | 89 Million |
Total Non-Current Assets | 12.57 Billion | 12.38 Billion | 12.38 Billion | 12.29 Billion | 12.52 Billion | 12.52 Billion |
Net PPE | 5.02 Billion | 5.06 Billion | 5.06 Billion | 5.08 Billion | 5.3 Billion | 5.3 Billion |
Good Will And Intangible Assets | 6.38 Billion | 3.75 Billion | 6.16 Billion | 9.23 Billion | 9.26 Billion | 9.26 Billion |
Good Will | 3.09 Billion | 3.11 Billion | 3.11 Billion | 3.18 Billion | 3.24 Billion | 3.24 Billion |
Intangible Assets | 3.28 Billion | 640 Million | 3.05 Billion | 6.04 Billion | 6.01 Billion | 6.01 Billion |
Long-Term Investments | 428 Million | 469 Million | 469 Million | 500 Million | 560 Million | 560 Million |
Tax Assets | 613 Million | 603 Million | 603 Million | 579 Million | 555 Million | 555 Million |
Other Non Current Assets | 129 Million | 2.49 Billion | 78 Million | -3.1 Billion | -3.16 Billion | -3.16 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.24 Billion | 17.25 Billion | 17.25 Billion | 16.12 Billion | 17.29 Billion | 17.29 Billion |
Total Current Liabilities | 10.82 Billion | 10.84 Billion | 10.84 Billion | 10.48 Billion | 10.69 Billion | 10.69 Billion |
Account Payables | 5.64 Billion | 5.44 Billion | 5.44 Billion | 5.67 Billion | 5.58 Billion | 5.58 Billion |
Tax Payables | 112 Million | 112 Million | 112 Million | 121 Million | 103 Million | 103 Million |
Short Term Debt | 2.04 Billion | 1.92 Billion | 1.92 Billion | 1.94 Billion | 2.2 Billion | 2.2 Billion |
Deferred Revenue | 112 Million | 112 Million | 112 Million | 121 Million | 103 Million | 103 Million |
Other Current Liabilities | 3.02 Billion | 3.35 Billion | 3.35 Billion | 2.74 Billion | 2.8 Billion | 2.8 Billion |
Total Non Current Liabilities | 6.41 Billion | 6.4 Billion | 6.4 Billion | 5.63 Billion | 6.6 Billion | 6.6 Billion |
Long-Term Debt | 4.98 Billion | 4.58 Billion | 4.58 Billion | 4.32 Billion | 4.56 Billion | 4.56 Billion |
Deferred Revenue Non Current | -56 Million | 474 Million | 139 Million | 129 Million | 120 Million | 120 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.42 Billion | 1.3 Billion | 1.64 Billion | 1.12 Billion | 1.86 Billion | 1.86 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.41 Billion | 4.36 Billion | 4.36 Billion | 4.32 Billion | 4.61 Billion | 4.61 Billion |
Stock Holders Equity | 3.63 Billion | 3.57 Billion | 3.57 Billion | 3.57 Billion | 3.82 Billion | 3.82 Billion |
Common Stock | 245 Million | 245 Million | 245 Million | 244 Million | 244 Million | 244 Million |
Retained Earnings | 1.96 Billion | 1.9 Billion | 1.9 Billion | 1.88 Billion | 1.83 Billion | 1.83 Billion |
Accumulated other comprehensive income | 1.8 Billion | -163 Million | -163 Million | -132 Million | 175 Million | 175 Million |
Common Stock Equity | 3.63 Billion | 3.57 Billion | 3.57 Billion | 3.57 Billion | 3.82 Billion | 3.82 Billion |
Capital Lease Obligation | 577 Million | 474 Million | 474 Million | 615 Million | 513 Million | 513 Million |
Total Investments | 451 Million | 581 Million | 581 Million | 598 Million | 645 Million | 645 Million |
Total Debt | 7.03 Billion | 6.98 Billion | 6.98 Billion | 6.26 Billion | 7.27 Billion | 7.27 Billion |
Net Debt | 4.04 Billion | 3.96 Billion | 3.96 Billion | 4.5 Billion | 3.94 Billion | 3.94 Billion |
GXYEF
ABG
4002
1805
WBA
TFI