IDR 97.0
(-3.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 198.92 Billion | 177.01 Billion | 162.98 Billion | 128.67 Billion | 107.72 Billion | 71.79 Billion |
Total Current Assets | 83.61 Billion | 95.81 Billion | 93.86 Billion | 65.78 Billion | 28.55 Billion | 30.75 Billion |
Cash And Short Term Investments | 10.77 Billion | 19.28 Billion | 3.66 Billion | 6.29 Billion | 1.92 Billion | 685.49 Million |
Cash and Cash Equivalents | 10.77 Billion | 9.65 Billion | 3.66 Billion | 6.29 Billion | 1.92 Billion | 685.49 Million |
Short Term Investments | 967.5 Thousand | 9.63 Billion | - | - | - | - |
Net Receivables | 42.68 Billion | 56.3 Billion | 55.99 Billion | 48.62 Billion | 25.09 Billion | 25.82 Billion |
Inventory | 21.59 Billion | 19.06 Billion | - | - | 1.00 | - |
Other Current Assets | 8.54 Billion | 1.16 Billion | 34.2 Billion | 10.85 Billion | 1.53 Billion | 4.24 Billion |
Total Non-Current Assets | 115.31 Billion | 81.19 Billion | 69.12 Billion | 62.89 Billion | 79.16 Billion | 41.04 Billion |
Net PPE | 76.75 Billion | 56.57 Billion | 61.15 Billion | 60.35 Billion | 75.73 Billion | 38.32 Billion |
Good Will And Intangible Assets | -37.87 Billion | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 37.62 Billion | 22.88 Billion | 5.12 Billion | - | - | - |
Tax Assets | 245.4 Million | 202.42 Million | 185.42 Million | 215.07 Million | 1.44 Billion | 2.71 Billion |
Other Non Current Assets | 38.55 Billion | 1.53 Billion | 2.66 Billion | 2.31 Billion | 1.98 Billion | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 53.12 Billion | 34.33 Billion | 38.5 Billion | 43.51 Billion | 41.26 Billion | 47.98 Billion |
Total Current Liabilities | 38.92 Billion | 31.53 Billion | 33.27 Billion | 39.51 Billion | 31.24 Billion | 31.21 Billion |
Account Payables | 6.37 Billion | 9.02 Billion | 17.7 Billion | 22.04 Billion | 7.7 Billion | 10.34 Billion |
Tax Payables | 40.5 Million | 691.13 Million | 158.33 Million | 10.56 Million | 1.32 Million | 21.8 Million |
Short Term Debt | 9.93 Billion | 15.78 Billion | 8.78 Billion | 16 Billion | 22.59 Billion | 17.79 Billion |
Deferred Revenue | 13.52 Billion | 12.94 Million | 482.3 Million | 1.34 Million | 1.32 Million | 1.69 Million |
Other Current Liabilities | 9.08 Billion | 6.72 Billion | 6.3 Billion | 1.46 Billion | 949.36 Million | 3.07 Billion |
Total Non Current Liabilities | 14.19 Billion | 2.79 Billion | 5.22 Billion | 4 Billion | 10.01 Billion | 16.76 Billion |
Long-Term Debt | 13.15 Billion | 1.91 Billion | 4.38 Billion | 3.11 Billion | 9.37 Billion | 16.46 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Billion | 876.86 Million | 842.85 Million | 889.67 Million | 644.89 Million | 301.75 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | -0.00 |
Total Equity | 145.8 Billion | 142.68 Billion | 124.47 Billion | 85.15 Billion | 66.46 Billion | 23.81 Billion |
Stock Holders Equity | 75.81 Billion | 66.14 Billion | 50.7 Billion | 38.15 Billion | 21.27 Billion | 12.72 Billion |
Common Stock | 16.96 Billion | 16.96 Billion | 16.5 Billion | 16.5 Billion | 13.2 Billion | 6.25 Billion |
Retained Earnings | 34.67 Billion | 26.21 Billion | 15.53 Billion | 3.53 Billion | 394.95 Million | 6.4 Billion |
Accumulated other comprehensive income | 10.96 Billion | 9.74 Billion | 8.2 Billion | 7.67 Billion | 7.61 Billion | 5.51 Million |
Common Stock Equity | 75.81 Billion | 66.14 Billion | 50.7 Billion | 38.15 Billion | 21.27 Billion | 12.72 Billion |
Capital Lease Obligation | 2.21 Billion | 1.91 Billion | 4.38 Billion | 3.11 Billion | 9.37 Billion | 16.46 Billion |
Total Investments | 967.5 Thousand | 32.51 Billion | 5.12 Billion | - | - | - |
Total Debt | 23.08 Billion | 17.69 Billion | 13.17 Billion | 19.12 Billion | 31.96 Billion | 34.26 Billion |
Net Debt | 12.31 Billion | 8.04 Billion | 9.5 Billion | 12.82 Billion | 30.03 Billion | 33.57 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 198.92 Billion | 198.92 Billion | 198.92 Billion | 197.16 Billion | 197.16 Billion | 177.01 Billion |
Total Current Assets | 83.61 Billion | 83.61 Billion | 83.61 Billion | 89.92 Billion | 89.92 Billion | 95.81 Billion |
Cash And Short Term Investments | 10.77 Billion | 10.77 Billion | 10.77 Billion | 4.63 Billion | 4.63 Billion | 19.28 Billion |
Cash and Cash Equivalents | 10.77 Billion | 10.77 Billion | 10.77 Billion | 4.63 Billion | 4.63 Billion | 9.65 Billion |
Short Term Investments | 967.5 Thousand | 967.5 Thousand | 967.5 Thousand | 942.5 Thousand | 942.5 Thousand | 9.63 Billion |
Net Receivables | 42.68 Billion | 45.7 Billion | 42.68 Billion | 43.56 Billion | 43.56 Billion | 56.3 Billion |
Inventory | 21.59 Billion | 21.59 Billion | 21.59 Billion | 21.46 Billion | 21.46 Billion | 19.06 Billion |
Other Current Assets | 8.54 Billion | 5.53 Billion | 8.54 Billion | 20.25 Billion | 20.25 Billion | 1.16 Billion |
Total Non-Current Assets | 115.31 Billion | 115.31 Billion | 115.31 Billion | 107.23 Billion | 107.23 Billion | 81.19 Billion |
Net PPE | 76.75 Billion | 76.75 Billion | 76.75 Billion | 75.08 Billion | 75.08 Billion | 56.57 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 37.62 Billion | - | - | - | 22.88 Billion |
Tax Assets | - | 245.4 Million | - | - | - | 202.42 Million |
Other Non Current Assets | 38.55 Billion | 684.77 Million | 38.55 Billion | 32.15 Billion | 32.15 Billion | 1.53 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 53.12 Billion | 53.12 Billion | 53.12 Billion | 55.31 Billion | 55.31 Billion | 34.33 Billion |
Total Current Liabilities | 38.92 Billion | 38.92 Billion | 38.92 Billion | 49.9 Billion | 49.9 Billion | 31.53 Billion |
Account Payables | 6.37 Billion | 6.37 Billion | 6.37 Billion | 8.4 Billion | 8.4 Billion | 9.02 Billion |
Tax Payables | - | 40.5 Million | - | - | - | 691.13 Million |
Short Term Debt | 9.93 Billion | 11.96 Billion | 9.93 Billion | 11.63 Billion | 11.63 Billion | 15.78 Billion |
Deferred Revenue | - | 13.52 Billion | - | - | - | 12.94 Million |
Other Current Liabilities | 22.6 Billion | 7.06 Billion | 22.6 Billion | 29.85 Billion | 29.85 Billion | 6.72 Billion |
Total Non Current Liabilities | 14.19 Billion | 14.19 Billion | 14.19 Billion | 5.4 Billion | 5.4 Billion | 2.79 Billion |
Long-Term Debt | 13.15 Billion | 13.15 Billion | 13.15 Billion | 4.53 Billion | 4.53 Billion | 1.91 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Billion | 1.04 Billion | 1.04 Billion | 876.86 Million | 876.86 Million | 876.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 145.8 Billion | 145.8 Billion | 145.8 Billion | 141.84 Billion | 141.84 Billion | 142.68 Billion |
Stock Holders Equity | 75.81 Billion | 75.81 Billion | 75.81 Billion | 70.73 Billion | 70.73 Billion | 66.14 Billion |
Common Stock | 16.96 Billion | 16.96 Billion | 16.96 Billion | 16.96 Billion | 16.96 Billion | 16.96 Billion |
Retained Earnings | 34.67 Billion | 34.67 Billion | 34.67 Billion | 29.82 Billion | 29.82 Billion | 26.21 Billion |
Accumulated other comprehensive income | 10.96 Billion | 10.96 Billion | 10.96 Billion | 10.72 Billion | 10.72 Billion | 9.74 Billion |
Common Stock Equity | 75.81 Billion | 75.81 Billion | 75.81 Billion | 70.73 Billion | 70.73 Billion | 66.14 Billion |
Capital Lease Obligation | 2.21 Billion | 13.15 Billion | 2.21 Billion | 6.63 Billion | 6.63 Billion | 1.91 Billion |
Total Investments | 967.5 Thousand | 37.62 Billion | 967.5 Thousand | 942.5 Thousand | 942.5 Thousand | 32.51 Billion |
Total Debt | 23.08 Billion | 25.11 Billion | 23.08 Billion | 16.17 Billion | 16.17 Billion | 17.69 Billion |
Net Debt | 12.31 Billion | 14.33 Billion | 12.31 Billion | 11.53 Billion | 11.53 Billion | 8.04 Billion |
1805
WBA
TFI
SHCAF
079810
NKTR