IDR 97.0
(-3.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 184.2 Billion | 291.11 Billion | 258.8 Billion | 136.61 Billion | 101.42 Billion | 89.13 Billion |
Cost of Revenue | 133.68 Billion | 230.53 Billion | 204.49 Billion | 106.63 Billion | 75.74 Billion | 66.77 Billion |
Gross Profit | 50.52 Billion | 60.58 Billion | 54.3 Billion | 29.97 Billion | 25.68 Billion | 22.36 Billion |
Operating Expenses | 32.14 Billion | 31.76 Billion | 26.63 Billion | 18.98 Billion | 16.12 Billion | 13.52 Billion |
Selling, General and Administrative Expenses | 25.27 Billion | 29.26 Billion | 25.59 Billion | 18.09 Billion | 15.48 Billion | 13.31 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.5 Billion | -1.03 Billion | -888.08 Million | -633.09 Million | -208.18 Million |
Cost and Expenses | 165.25 Billion | 262.29 Billion | 231.12 Billion | 125.62 Billion | 91.86 Billion | 80.29 Billion |
Operating Income | 19.26 Billion | 28.81 Billion | 27.67 Billion | 10.98 Billion | 9.56 Billion | 8.84 Billion |
Interest Expense | 2.31 Billion | 1.68 Billion | 2.52 Billion | 3.6 Billion | 4.26 Billion | 3.03 Billion |
Income Tax Expense | 5.24 Billion | 6.45 Billion | 4.89 Billion | 2.4 Billion | 2.12 Billion | 2.44 Billion |
Earnings before Tax | 22.67 Billion | 26.9 Billion | 25.2 Billion | 9.17 Billion | 5.65 Billion | 5.55 Billion |
Net Income | 11.54 Billion | 17.61 Billion | 16.5 Billion | 4.63 Billion | 2.49 Billion | 2.82 Billion |
Earnings Per Share Basic | 14.97 | 23.12 | 22.00 | 6.18 | 3.32 | 3.77 |
Earnings Per Share Diluted | 14.97 | 23.12 | 22.00 | 6.18 | 3.32 | 3.77 |
Weighted Average Shares Outstanding | 771.17 Million | 762.14 Million | 750.01 Million | 750 Million | 750 Million | 750 Million |
Weighted Average Shares Outstanding (Diluted) | 771.17 Million | 762.14 Million | 750.01 Million | 750 Million | 750 Million | 750 Million |
Gross Margin | 0.27 | 0.21 | 0.21 | 0.22 | 0.25 | 0.25 |
EBIT Margin | 0.18 | 0.13 | 0.14 | 0.14 | 0.21 | 0.16 |
Profit Margin | 0.06 | 0.06 | 0.06 | 0.03 | 0.02 | 0.03 |
EBITDA | 33.36 Billion | 36.65 Billion | 35.75 Billion | 21.26 Billion | 21.22 Billion | 13.77 Billion |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.11 | 0.08 | 0.09 | 0.10 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 184.2 Billion | 45.88 Billion | 45.88 Billion | 46.21 Billion | 46.21 Billion | 291.11 Billion |
Cost of Revenue | 133.68 Billion | 31.35 Billion | 31.35 Billion | 32.4 Billion | 32.4 Billion | 230.53 Billion |
Gross Profit | 50.52 Billion | 14.53 Billion | 14.53 Billion | 13.8 Billion | 13.8 Billion | 60.58 Billion |
Operating Expenses | 31.56 Billion | 8.21 Billion | 8.21 Billion | 7.85 Billion | 7.85 Billion | 31.76 Billion |
Selling, General and Administrative Expenses | - | 8.56 Billion | 8.56 Billion | 4.07 Billion | 4.07 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.38 Billion | - | - | - | - | -2.5 Billion |
Cost and Expenses | 165.25 Billion | 39.57 Billion | 39.57 Billion | 40.26 Billion | 40.26 Billion | 262.29 Billion |
Operating Income | 18.95 Billion | 5.71 Billion | 5.71 Billion | 3.91 Billion | 3.91 Billion | 28.81 Billion |
Interest Expense | 2.31 Billion | - | - | - | - | 1.68 Billion |
Income Tax Expense | 4.94 Billion | 1.62 Billion | 1.62 Billion | 993.69 Million | 993.69 Million | 6.45 Billion |
Earnings before Tax | 22.37 Billion | 5.58 Billion | 5.58 Billion | 5.75 Billion | 5.75 Billion | 26.9 Billion |
Net Income | 11.54 Billion | 3.19 Billion | 3.19 Billion | 2.57 Billion | 2.57 Billion | 17.61 Billion |
Earnings Per Share Basic | - | 4.14 | 4.14 | 3.34 | 3.34 | - |
Earnings Per Share Diluted | - | 4.14 | 4.14 | 3.34 | 3.34 | - |
Weighted Average Shares Outstanding | 771.17 Million | 771.17 Million | 771.17 Million | 771.37 Million | 771.37 Million | 762.14 Million |
Weighted Average Shares Outstanding (Diluted) | 771.17 Million | 771.17 Million | 771.17 Million | 771.17 Million | 771.17 Million | 762.14 Million |
Gross Margin | 0.27 | 0.32 | 0.32 | 0.30 | 0.30 | 0.21 |
EBIT Margin | - | 0.18 | 0.18 | 0.13 | 0.13 | - |
Profit Margin | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 |
EBITDA | - | 8.16 Billion | 8.16 Billion | 6.01 Billion | 6.01 Billion | - |
Earnings Before Tax Margin | 0.10 | 0.12 | 0.12 | 0.08 | 0.08 | 0.10 |
1805
WBA
TFI
SHCAF
079810
NKTR