JPY 1439.0
(0.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 132.04 Billion | 125.94 Billion | 117.66 Billion | 117.29 Billion | 134.85 Billion | 128.86 Billion |
Cost of Revenue | 117.01 Billion | 112.33 Billion | 104.45 Billion | 105.18 Billion | 118.43 Billion | 114.38 Billion |
Gross Profit | 15.03 Billion | 13.6 Billion | 13.21 Billion | 12.11 Billion | 16.42 Billion | 14.48 Billion |
Operating Expenses | 9.78 Billion | 9.45 Billion | 8.63 Billion | 8.11 Billion | 8.58 Billion | 7.26 Billion |
Selling, General and Administrative Expenses | 8.88 Billion | 8.46 Billion | 7.53 Billion | 8.11 Billion | 8.58 Billion | 7.26 Billion |
Research and Development Expenses | 900 Million | 994 Million | 1.1 Billion | 835 Million | 676 Million | 521 Million |
Other Expenses | -231 Million | -287 Million | -232 Million | -88 Million | -168 Million | -372 Million |
Cost and Expenses | 126.79 Billion | 121.79 Billion | 113.08 Billion | 113.29 Billion | 127.01 Billion | 121.64 Billion |
Operating Income | 5.25 Billion | 4.14 Billion | 4.57 Billion | 3.99 Billion | 7.84 Billion | 7.22 Billion |
Interest Expense | 288 Million | 228 Million | 215 Million | 267 Million | 254 Million | 159 Million |
Income Tax Expense | 1.55 Billion | 632 Million | 676 Million | 1.21 Billion | 2.29 Billion | 1.78 Billion |
Earnings before Tax | 4.96 Billion | 3.67 Billion | 3.89 Billion | 3.66 Billion | 7.41 Billion | 6.85 Billion |
Net Income | 3.4 Billion | 3.03 Billion | 3.21 Billion | 2.45 Billion | 5.1 Billion | 5.07 Billion |
Earnings Per Share Basic | 177.83 | 158.80 | 168.27 | 128.10 | 266.37 | 263.46 |
Earnings Per Share Diluted | 177.83 | 158.80 | 168.27 | 128.10 | 266.37 | 263.46 |
Weighted Average Shares Outstanding | 19.13 Million | 19.13 Million | 19.13 Million | 19.13 Million | 19.18 Million | 19.24 Million |
Weighted Average Shares Outstanding (Diluted) | 19.13 Million | 19.13 Million | 19.13 Million | 19.13 Million | 19.18 Million | 19.24 Million |
Gross Margin | 0.11 | 0.11 | 0.11 | 0.10 | 0.12 | 0.11 |
EBIT Margin | 0.05 | 0.04 | 0.05 | 0.04 | 0.06 | 0.06 |
Profit Margin | 0.03 | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 |
EBITDA | 6.34 Billion | 4.96 Billion | 5.14 Billion | 4.88 Billion | 8.56 Billion | 7.72 Billion |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.06 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 32.26 Billion | 132.04 Billion | 38.09 Billion | 32.68 Billion | 27.55 Billion | 33.72 Billion |
Cost of Revenue | 28.93 Billion | 117.01 Billion | 33.24 Billion | 28.7 Billion | 24.88 Billion | 30.18 Billion |
Gross Profit | 3.33 Billion | 15.03 Billion | 4.85 Billion | 3.97 Billion | 2.66 Billion | 3.54 Billion |
Operating Expenses | 2.29 Billion | 9.78 Billion | 2.56 Billion | 2.43 Billion | 2.39 Billion | 2.38 Billion |
Selling, General and Administrative Expenses | 2.29 Billion | - | 2.27 Billion | 2.2 Billion | 2.2 Billion | 2.38 Billion |
Research and Development Expenses | - | - | 291 Million | 231 Million | 194 Million | 184 Million |
Other Expenses | - | -231 Million | 44 Million | -63 Million | -174 Million | -38 Million |
Cost and Expenses | 31.22 Billion | 126.79 Billion | 35.8 Billion | 31.13 Billion | 27.28 Billion | 32.57 Billion |
Operating Income | 1.03 Billion | 5.25 Billion | 2.28 Billion | 1.54 Billion | 269 Million | 1.15 Billion |
Interest Expense | 80 Million | 288 Million | 97 Million | 80 Million | 63 Million | 48 Million |
Income Tax Expense | 347 Million | 1.55 Billion | 669 Million | 438 Million | -99 Million | 551 Million |
Earnings before Tax | 969 Million | 4.96 Billion | 2.18 Billion | 1.39 Billion | 85 Million | 1.3 Billion |
Net Income | 621 Million | 3.4 Billion | 1.51 Billion | 957 Million | 183 Million | 752 Million |
Earnings Per Share Basic | 32.45 | - | 78.95 | 50.00 | 9.56 | 39.31 |
Earnings Per Share Diluted | 32.45 | - | 78.95 | 50.00 | 9.56 | 39.31 |
Weighted Average Shares Outstanding | 19.13 Million | 19.13 Million | 19.13 Million | 19.13 Million | 19.13 Million | 19.13 Million |
Weighted Average Shares Outstanding (Diluted) | 19.13 Million | 19.13 Million | 19.13 Million | 19.13 Million | 19.13 Million | 19.13 Million |
Gross Margin | 0.10 | 0.11 | 0.13 | 0.12 | 0.10 | 0.11 |
EBIT Margin | 0.04 | - | 0.07 | 0.04 | 0.01 | 0.03 |
Profit Margin | 0.02 | 0.03 | 0.04 | 0.03 | 0.01 | 0.02 |
EBITDA | 1.43 Billion | - | 2.58 Billion | 1.46 Billion | 148 Million | 1.17 Billion |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.06 | 0.05 | 0.01 | 0.03 |
WBA
TFI
FR
079810
NKTR
PPGL