USD 14.36
(-7.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 306 Thousand | 26 Thousand | 31 Thousand | - | - | 13.55 Thousand |
Cost of Revenue | 59 Thousand | 22 Thousand | 27 Thousand | - | 403.01 Thousand | 319.3 Thousand |
Gross Profit | 247 Thousand | 4000.00 | 4000.00 | - | -403.01 Thousand | -305.74 Thousand |
Operating Expenses | 2.66 Million | 3.59 Million | 3.06 Million | 2.03 Million | 940.78 Thousand | 633.52 Thousand |
Selling, General and Administrative Expenses | 2.06 Million | 2.62 Million | 2.81 Million | 1.52 Million | 1.06 Million | 522.73 Thousand |
Research and Development Expenses | 519 Thousand | 898 Thousand | 670 Thousand | 410.21 Thousand | 288.25 Thousand | 56.41 Thousand |
Other Expenses | 77 Thousand | 68 Thousand | 246 Thousand | 104.96 Thousand | -125.24 Thousand | -91.3 Thousand |
Cost and Expenses | 2.71 Million | 3.61 Million | 3.09 Million | 2.03 Million | 1.34 Million | 952.83 Thousand |
Operating Income | -2.41 Million | -3.58 Million | -3.06 Million | -2.03 Million | -1.87 Million | -852.83 Thousand |
Interest Expense | 55 Thousand | 48 Thousand | 53 Thousand | 61.07 Thousand | 82.03 Thousand | 861.36 |
Income Tax Expense | - | -763 Thousand | 51 Thousand | 975.24 | 79.89 Thousand | -44.44 Thousand |
Earnings before Tax | -1.86 Million | -2.9 Million | -2.34 Million | -2.2 Million | -1.93 Million | -897.28 Thousand |
Net Income | -1.71 Million | -2.13 Million | -2.39 Million | -2.21 Million | -2.01 Million | -852.83 Thousand |
Earnings Per Share Basic | -0.31 | -0.39 | -0.48 | -0.50 | -0.51 | -0.17 |
Earnings Per Share Diluted | -0.31 | -0.39 | -0.48 | -0.50 | -0.51 | -0.17 |
Weighted Average Shares Outstanding | 5.54 Million | 5.54 Million | 4.97 Million | 4.39 Million | 3.95 Million | 4.92 Million |
Weighted Average Shares Outstanding (Diluted) | 5.54 Million | 5.54 Million | 4.97 Million | 4.39 Million | 3.95 Million | 4.92 Million |
Gross Margin | 0.81 | 0.15 | 0.13 | - | - | -22.55 |
EBIT Margin | -5.31 | -131.04 | -91.29 | - | - | -62.90 |
Profit Margin | -5.59 | -82.23 | -77.35 | - | - | -62.90 |
EBITDA | -1.62 Million | -2.6 Million | -2.91 Million | -1.79 Million | -1.9 Million | -915.53 Thousand |
Earnings Before Tax Margin | -7.89 | -137.92 | -98.71 | - | - | -62.90 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 306.55 Thousand | 281.92 Thousand | 27 Thousand | - |
Cost of Revenue | - | - | 229.41 Thousand | 40.41 Thousand | 19 Thousand | - |
Gross Profit | - | - | 77.14 Thousand | 241.5 Thousand | 8000.00 | - |
Operating Expenses | 700.93 Thousand | 646.32 Thousand | 2.49 Million | 804.33 Thousand | 487 Thousand | 683 Thousand |
Selling, General and Administrative Expenses | 557.95 Thousand | 470.32 Thousand | - | 666.9 Thousand | 432 Thousand | 574 Thousand |
Research and Development Expenses | 142.98 Thousand | 175.99 Thousand | - | 137.42 Thousand | 60 Thousand | 113 Thousand |
Other Expenses | -11 Thousand | - | - | - | - | - |
Cost and Expenses | 700.93 Thousand | 646.32 Thousand | 2.72 Million | 844.75 Thousand | 506 Thousand | 683 Thousand |
Operating Income | -700.94 Thousand | -646.32 Thousand | -2.41 Million | -562.83 Thousand | -483 Thousand | -688 Thousand |
Interest Expense | 12 Thousand | 15 Thousand | 45 Thousand | 4000.00 | 15 Thousand | 14 Thousand |
Income Tax Expense | 6998.00 | 5966.00 | -137.25 Thousand | -152.58 Thousand | -294 Thousand | -357 Thousand |
Earnings before Tax | -473.95 Thousand | -511.09 Thousand | -1.85 Million | -817.46 Thousand | -193 Thousand | -336 Thousand |
Net Income | -480.95 Thousand | -517.05 Thousand | -1.71 Million | -664.88 Thousand | -193 Thousand | -336 Thousand |
Earnings Per Share Basic | -0.09 | -0.09 | - | -0.12 | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.09 | -0.09 | - | -0.12 | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 5.54 Million | 5.54 Million | 5.54 Million | 5.54 Million | 5.54 Million | 5.54 Million |
Weighted Average Shares Outstanding (Diluted) | 5.54 Million | 5.54 Million | 5.54 Million | 5.54 Million | 5.54 Million | 5.54 Million |
Gross Margin | - | - | 0.25 | 0.86 | 0.30 | - |
EBIT Margin | - | - | - | -2.87 | -6.59 | - |
Profit Margin | - | - | -5.59 | -2.36 | -7.15 | - |
EBITDA | -479 Thousand | -512 Thousand | - | -810 Thousand | -178 Thousand | -322 Thousand |
Earnings Before Tax Margin | - | - | -7.88 | -2.00 | -17.89 | - |
UATG
NPT
BDOUY
NAVNETEDUL
010950
ELPI