USD 0.01
(-5.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2001 |
---|---|---|---|---|---|---|
Revenue | 2.6 Million | 1.48 Million | 1.41 Million | 190.00 | 71.07 Thousand | 5.84 Million |
Cost of Revenue | 1.85 Million | 613.06 Thousand | 377.72 Thousand | - | - | - |
Gross Profit | 755.59 Thousand | 875.52 Thousand | 1.03 Million | 190.00 | 71.07 Thousand | 5.84 Million |
Operating Expenses | 1.31 Million | 1.48 Million | 1.48 Million | 313.13 Thousand | 469.55 Thousand | 5.8 Million |
Selling, General and Administrative Expenses | 1.31 Million | 1.46 Million | 1.46 Million | 272.66 Thousand | 368.21 Thousand | - |
Research and Development Expenses | - | 13.66 Thousand | 13.66 Thousand | 40.46 Thousand | 101.34 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.17 Million | 2.09 Million | 1.86 Million | 313.13 Thousand | 469.55 Thousand | 5.8 Million |
Operating Income | -563.95 Thousand | -607.32 Thousand | -448.86 Thousand | -312.94 Thousand | -398.48 Thousand | 38.67 Thousand |
Interest Expense | 126.03 Thousand | 41.95 Thousand | - | - | - | - |
Income Tax Expense | 4.00 | 3.00 | 3.00 | -206.29 Thousand | -171.86 Thousand | 27.22 Thousand |
Earnings before Tax | -15.47 Million | -311.78 Thousand | -448.85 Thousand | -312.94 Thousand | -3.63 Million | 11.45 Thousand |
Net Income | -15.47 Million | -311.78 Thousand | -448.85 Thousand | -312.94 Thousand | -3.63 Million | 11.45 Thousand |
Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | 0.46 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | 0.46 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 971.34 Million | 1 Billion | 957.01 Million | 25.01 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 971.34 Million | 1 Billion | 957.01 Million | 25.01 Thousand |
Gross Margin | 0.29 | 0.59 | 0.73 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -5.88 | -0.39 | -0.30 | -1647.05 | -5.61 | 0.02 |
Profit Margin | -5.93 | -0.21 | -0.32 | -1647.06 | -51.12 | 0.00 |
EBITDA | -15.33 Million | -575.76 Thousand | -417.29 Thousand | -312.94 Thousand | -3.63 Million | 127.71 Thousand |
Earnings Before Tax Margin | -0.22 | -0.41 | -0.32 | -1647.05 | -5.61 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 154.38 Thousand | - | - | 2.6 Million | 883.32 Thousand | 1.24 Million |
Cost of Revenue | 9792.00 | - | 1854.00 | 1.85 Million | 639.58 Thousand | 851.09 Thousand |
Gross Profit | 144.59 Thousand | - | -1854.00 | 755.59 Thousand | 243.73 Thousand | 396.25 Thousand |
Operating Expenses | 24.58 Thousand | 157.07 Thousand | 1000.00 | 1.31 Million | 516.42 Thousand | 510.66 Thousand |
Selling, General and Administrative Expenses | 24.58 Thousand | 157.07 Thousand | 1000.00 | - | 516.42 Thousand | 510.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 34.38 Thousand | 157.07 Thousand | 2854.00 | 3.17 Million | 1.15 Million | 1.36 Million |
Operating Income | 120.01 Thousand | -157.07 Thousand | -2850.00 | -563.95 Thousand | -272.69 Thousand | -114.41 Thousand |
Interest Expense | 389.00 | - | 125.53 Thousand | 126.03 Thousand | - | - |
Income Tax Expense | -2.00 | -43.27 Thousand | -4.00 | 4.00 | -7694.00 | - |
Earnings before Tax | 119.61 Thousand | -157.07 Thousand | -15.47 Million | -15.47 Million | 15.81 Thousand | -132.59 Thousand |
Net Income | 119.61 Thousand | -157.07 Thousand | -15.47 Million | -15.47 Million | 15.81 Thousand | -132.59 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.02 | - | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.02 | - | - | -0.00 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.94 | - | - | 0.29 | 0.28 | 0.32 |
EBIT Margin | 0.84 | - | - | - | -0.36 | -0.05 |
Profit Margin | 0.77 | - | - | -5.93 | 0.02 | -0.11 |
EBITDA | 129.8 Thousand | -157.07 Thousand | -1000.00 | - | -319.97 Thousand | -61.57 Thousand |
Earnings Before Tax Margin | 0.78 | - | - | -0.22 | -0.31 | -0.09 |
NPT
BDOUY
100130
010950
ELPI
WAVE