USD 0.05
(-51.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.17 Billion | 2.79 Billion | 115.78 Million | 135.02 Million | 163.36 Million | 180.72 Million |
Cost of Revenue | 3.03 Billion | 2.61 Billion | 111.2 Million | 118.85 Million | 134.77 Million | 151.31 Million |
Gross Profit | 140.02 Million | 180.01 Million | 4.57 Million | 16.17 Million | 28.58 Million | 29.4 Million |
Operating Expenses | 168.64 Million | 131.45 Million | 17.84 Million | 28.03 Million | 31.36 Million | 28.91 Million |
Selling, General and Administrative Expenses | 168.64 Million | 127.78 Million | 17.73 Million | 26.14 Million | 24.18 Million | 21.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 633 Thousand | 3.67 Million | 107.66 Thousand | 1.89 Million | 7.18 Million | 659.00 |
Cost and Expenses | 3.2 Billion | 2.74 Billion | 129.04 Million | 146.89 Million | 166.13 Million | 180.23 Million |
Operating Income | -28.61 Million | 48.55 Million | -13.26 Million | -11.86 Million | -1.85 Million | 488.34 Thousand |
Interest Expense | 119.56 Million | 79.91 Million | 3.48 Million | 1.04 Million | 3.07 Million | 3.28 Million |
Income Tax Expense | -13.38 Million | -7.17 Million | -2.33 Million | 16.81 Million | 4.91 Million | 809.92 Thousand |
Earnings before Tax | -139.55 Million | -23.84 Million | -30.4 Million | -11.39 Million | -5.48 Million | -1.98 Million |
Net Income | -71.48 Million | -16.67 Million | -28.06 Million | -28.21 Million | -10.39 Million | -2.21 Million |
Earnings Per Share Basic | -0.84 | -0.24 | -0.50 | -0.62 | -0.25 | -0.06 |
Earnings Per Share Diluted | -0.84 | -0.24 | -0.50 | -0.62 | -0.25 | -0.06 |
Weighted Average Shares Outstanding | 85.59 Million | 70.68 Million | 56.3 Million | 45.5 Million | 40.98 Million | 34.94 Million |
Weighted Average Shares Outstanding (Diluted) | 85.59 Million | 70.68 Million | 56.3 Million | 45.5 Million | 40.98 Million | 35.41 Million |
Gross Margin | 0.04 | 0.06 | 0.04 | 0.12 | 0.17 | 0.16 |
EBIT Margin | 0.00 | 0.02 | -0.07 | -0.04 | 0.03 | 0.04 |
Profit Margin | -0.02 | -0.01 | -0.24 | -0.21 | -0.06 | -0.01 |
EBITDA | 5.45 Million | 73.17 Million | -14.9 Million | -6.77 Million | -4.89 Million | 8.28 Million |
Earnings Before Tax Margin | -0.01 | 0.02 | -0.11 | -0.09 | -0.01 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 750.06 Million | 695.32 Million | 732.74 Million | 3.17 Billion | 1.01 Billion | 734.89 Million |
Cost of Revenue | 750.74 Million | 660.02 Million | 740.67 Million | 3.03 Billion | 933.43 Million | 736.27 Million |
Gross Profit | -679 Thousand | 35.3 Million | -7.93 Million | 140.02 Million | 84.96 Million | -1.38 Million |
Operating Expenses | 37.44 Million | 39.78 Million | 40.92 Million | 168.64 Million | 44.17 Million | 43.66 Million |
Selling, General and Administrative Expenses | 37.44 Million | 39.78 Million | 40.92 Million | - | 43.13 Million | 42.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 520 Thousand | -1.04 Million | -390 Thousand | 633 Thousand | -133 Thousand | -496 Thousand |
Cost and Expenses | 788.18 Million | 699.8 Million | 781.6 Million | 3.2 Billion | 977.6 Million | 779.94 Million |
Operating Income | -38.12 Million | -4.48 Million | -48.85 Million | -28.61 Million | 40.79 Million | -45.05 Million |
Interest Expense | 17.72 Million | 17.68 Million | 16.03 Million | 119.56 Million | 13.52 Million | 77.53 Million |
Income Tax Expense | -72 Thousand | -120 Thousand | 2.06 Million | -13.38 Million | 12.23 Million | -28.68 Million |
Earnings before Tax | -53.84 Million | -17.85 Million | -62.32 Million | -139.55 Million | 31.76 Million | -113.48 Million |
Net Income | -53.77 Million | -17.73 Million | -63.79 Million | -71.48 Million | 19.84 Million | -81.4 Million |
Earnings Per Share Basic | -0.58 | -0.19 | -0.68 | - | 0.21 | -1.02 |
Earnings Per Share Diluted | -0.58 | -0.19 | -0.68 | - | 0.20 | -1.02 |
Weighted Average Shares Outstanding | 93.51 Million | 93.51 Million | 93.51 Million | 85.59 Million | 93.38 Million | 79.51 Million |
Weighted Average Shares Outstanding (Diluted) | 93.51 Million | 93.51 Million | 93.51 Million | 85.59 Million | 100.42 Million | 79.51 Million |
Gross Margin | -0.00 | 0.05 | -0.01 | 0.04 | 0.08 | -0.00 |
EBIT Margin | -0.04 | 0.01 | -0.05 | - | 0.05 | -0.05 |
Profit Margin | -0.07 | -0.03 | -0.09 | -0.02 | 0.02 | -0.11 |
EBITDA | -28.38 Million | 4.81 Million | -39.63 Million | - | 49.59 Million | -37.88 Million |
Earnings Before Tax Margin | -0.05 | -0.01 | -0.07 | -0.01 | 0.04 | -0.06 |
605069
000520
100090
OFN
4284
8104