USD 0.05
(-51.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 854.62 Million | 689.38 Million | 266.06 Million | 122.09 Million | 120.75 Million | 84.16 Million |
Total Current Assets | 352.03 Million | 373.42 Million | 234.15 Million | 29.78 Million | 27.4 Million | 23.54 Million |
Cash And Short Term Investments | 80.57 Million | 141.25 Million | 36.12 Million | 10.89 Million | 4.09 Million | 1.34 Million |
Cash and Cash Equivalents | 80.57 Million | 141.25 Million | 36.12 Million | 10.89 Million | 4.09 Million | 1.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 36.16 Million | 34.54 Million | 5.29 Million | 11.13 Million | 12.2 Million | 9.16 Million |
Inventory | 182.12 Million | 135.47 Million | 3.73 Million | 4.43 Million | 6.54 Million | 8.09 Million |
Other Current Assets | 53.17 Million | 36.66 Million | 4.27 Million | 3.21 Million | 4.45 Million | 2.74 Million |
Total Non-Current Assets | 502.59 Million | 315.95 Million | 31.9 Million | 92.31 Million | 93.35 Million | 60.61 Million |
Net PPE | 487 Million | 299.38 Million | 16.77 Million | 81.29 Million | 81.19 Million | 47.28 Million |
Good Will And Intangible Assets | 11.54 Million | 11.82 Million | 358.88 Thousand | 9.39 Million | 11.24 Million | 12.57 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.54 Million | 11.82 Million | 358.88 Thousand | 9.39 Million | 11.24 Million | 12.57 Million |
Long-Term Investments | -97.73 Million | - | -21.92 Million | - | - | - |
Tax Assets | 97.73 Million | 2.49 Million | 21.92 Million | - | 68.6 Thousand | 137.21 Thousand |
Other Non Current Assets | 4.04 Million | 2.24 Million | 14.77 Million | 1.62 Million | 840.75 Thousand | 616.75 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 652.86 Million | 523.96 Million | 192.54 Million | 60.8 Million | 69.51 Million | 33.17 Million |
Total Current Liabilities | 328.82 Million | 248.59 Million | 49.15 Million | 23.85 Million | 24.79 Million | 16.99 Million |
Account Payables | 75 Million | 20.99 Million | 4.21 Million | 10.48 Million | 7.62 Million | 8.79 Million |
Tax Payables | 826 Thousand | 1.1 Million | 343 Thousand | - | - | - |
Short Term Debt | 39.09 Million | 24.28 Million | 3.67 Million | 10.61 Million | 11.39 Million | 5.26 Million |
Deferred Revenue | 325 Thousand | 1.1 Million | 3.61 Million | 2.65 Million | 5.4 Million | - |
Other Current Liabilities | 214.4 Million | 202.21 Million | 37.64 Million | 94.21 Thousand | 375.85 Thousand | 2.93 Million |
Total Non Current Liabilities | 324.03 Million | 275.36 Million | 143.39 Million | 36.95 Million | 44.71 Million | 16.17 Million |
Long-Term Debt | 170.7 Million | 259.71 Million | 68.18 Million | 36.62 Million | 42.74 Million | 14.67 Million |
Deferred Revenue Non Current | 140.65 Million | -62.55 Million | -21.92 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.9 Million | 15.64 Million | 75.21 Million | 330.41 Thousand | 1.96 Million | 1.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 200.38 Million | 165.42 Million | 73.51 Million | 61.29 Million | 51.24 Million | 50.98 Million |
Stock Holders Equity | 196.34 Million | 163.73 Million | 28.06 Million | 28.36 Million | 46.07 Million | 49.55 Million |
Common Stock | 94 Thousand | 76 Thousand | 63.28 Thousand | 45.55 Thousand | 43.39 Thousand | 40.17 Thousand |
Retained Earnings | -187.37 Million | -115.89 Million | -110.61 Million | -90 Million | -59.24 Million | -47.8 Million |
Accumulated other comprehensive income | - | - | - | - | - | -19.92 Million |
Common Stock Equity | 196.34 Million | 163.73 Million | 28.06 Million | 28.36 Million | 46.07 Million | 49.55 Million |
Capital Lease Obligation | 140.65 Million | 100.08 Million | 5.31 Million | 34.75 Million | 36.41 Million | 372.21 Thousand |
Total Investments | -97.73 Million | - | -21.92 Million | - | - | - |
Total Debt | 350.44 Million | 284 Million | 71.85 Million | 47.23 Million | 54.14 Million | 19.94 Million |
Net Debt | 269.87 Million | 142.74 Million | 35.72 Million | 36.34 Million | 50.04 Million | 18.59 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 772.36 Million | 835.05 Million | 854.62 Million | 854.62 Million | 892.67 Million | 855.2 Million |
Total Current Assets | 276.32 Million | 344.96 Million | 352.03 Million | 352.03 Million | 401.11 Million | 371.73 Million |
Cash And Short Term Investments | 18.86 Million | 65.74 Million | 80.57 Million | 80.57 Million | 75.7 Million | 48.53 Million |
Cash and Cash Equivalents | 18.86 Million | 65.74 Million | 80.57 Million | 80.57 Million | 75.7 Million | 48.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 80.52 Million | 41.55 Million | 36.16 Million | 36.16 Million | 36.81 Million | 50.99 Million |
Inventory | 126.31 Million | 198.97 Million | 182.12 Million | 182.12 Million | 222.68 Million | 215.67 Million |
Other Current Assets | 50.61 Million | 38.67 Million | 53.17 Million | 53.17 Million | 9.42 Million | 7.62 Million |
Total Non-Current Assets | 496.04 Million | 490.09 Million | 502.59 Million | 502.59 Million | 491.56 Million | 483.46 Million |
Net PPE | 482.23 Million | 475.27 Million | 487 Million | 487 Million | 477.04 Million | 456.91 Million |
Good Will And Intangible Assets | 9.77 Million | 10.78 Million | 11.54 Million | 11.54 Million | 11.2 Million | 12.24 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.77 Million | 10.78 Million | 11.54 Million | 11.54 Million | 11.2 Million | 12.24 Million |
Long-Term Investments | - | - | -97.73 Million | -97.73 Million | - | - |
Tax Assets | - | - | 97.73 Million | 97.73 Million | - | 10.97 Million |
Other Non Current Assets | 4.04 Million | 4.02 Million | 4.04 Million | 4.04 Million | 3.31 Million | 3.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 642.81 Million | 652.08 Million | 652.86 Million | 652.86 Million | 630.09 Million | 613.71 Million |
Total Current Liabilities | 494.55 Million | 336.99 Million | 328.82 Million | 328.82 Million | 362.09 Million | 340.62 Million |
Account Payables | 36.48 Million | 69.79 Million | 75 Million | 75 Million | 63.62 Million | 41.37 Million |
Tax Payables | 3.16 Million | 2.22 Million | 826 Thousand | 826 Thousand | 3.75 Million | 2.69 Million |
Short Term Debt | 321.02 Million | 197.95 Million | 39.09 Million | 39.09 Million | 46.66 Million | 46.15 Million |
Deferred Revenue | 60 Thousand | 5.27 Million | 325 Thousand | 325 Thousand | 620 Thousand | 87.64 Million |
Other Current Liabilities | 136.98 Million | 63.96 Million | 214.4 Million | 214.4 Million | 251.18 Million | 165.45 Million |
Total Non Current Liabilities | 148.26 Million | 315.09 Million | 324.03 Million | 324.03 Million | 267.99 Million | 273.08 Million |
Long-Term Debt | 14.53 Million | 177.77 Million | 170.7 Million | 170.7 Million | 256.12 Million | 257.85 Million |
Deferred Revenue Non Current | -2.77 Million | 129.92 Million | 140.65 Million | 140.65 Million | 9.23 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 133.73 Million | 4.62 Million | 9.9 Million | 9.9 Million | 1.37 Million | 15.23 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 129.54 Million | 182.96 Million | 200.38 Million | 200.38 Million | 262.58 Million | 241.49 Million |
Stock Holders Equity | 125.7 Million | 179.04 Million | 196.34 Million | 196.34 Million | 259.35 Million | 238.43 Million |
Common Stock | 94 Thousand | 94 Thousand | 94 Thousand | 94 Thousand | 94 Thousand | 93 Thousand |
Retained Earnings | -258.88 Million | -205.11 Million | -187.37 Million | -187.37 Million | -123.58 Million | -143.43 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 125.7 Million | 179.04 Million | 196.34 Million | 196.34 Million | 259.35 Million | 238.43 Million |
Capital Lease Obligation | 127.62 Million | 129.92 Million | 140.65 Million | 140.65 Million | 159.46 Million | 162.11 Million |
Total Investments | - | - | -97.73 Million | -97.73 Million | - | - |
Total Debt | 463.17 Million | 505.65 Million | 350.44 Million | 350.44 Million | 302.79 Million | 304.01 Million |
Net Debt | 444.31 Million | 439.9 Million | 269.87 Million | 269.87 Million | 227.08 Million | 255.47 Million |
605069
000520
100090
OFN
4284
8104