SK oceanplant Co.,Ltd (100090.KS)
KRW 12700.0
(0.0%)
KRW 12700.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 925.83 Billion | 691.83 Billion | 503.06 Billion | 427.23 Billion | 384.53 Billion |
| Cost of Revenue | 820.82 Billion | 590.44 Billion | 459.68 Billion | 381.71 Billion | 389.04 Billion |
| Gross Profit | 105.01 Billion | 101.38 Billion | 43.37 Billion | 45.52 Billion | -4.51 Billion |
| Operating Expenses | 28.93 Billion | 28.78 Billion | 16.93 Billion | 16.45 Billion | 18.01 Billion |
| Selling, General and Administrative Expenses | 10.96 Billion | 8.15 Billion | 8.28 Billion | 7.59 Billion | 14.91 Billion |
| Research and Development Expenses | 84.04 Million | 67.99 Million | 10.74 Million | - | - |
| Other Expenses | 18.35 Billion | -2.67 Billion | -91.45 Billion | -1.58 Billion | - |
| Cost and Expenses | 849.76 Billion | 619.23 Billion | 476.62 Billion | 398.17 Billion | 407.06 Billion |
| Operating Income | 75.6 Billion | 71.94 Billion | 26.43 Billion | 29.04 Billion | -20.62 Billion |
| Interest Expense | 21.7 Billion | 26.43 Billion | 19.57 Billion | 12.95 Billion | 14.26 Billion |
| Income Tax Expense | 5.55 Billion | 6.78 Billion | 5.12 Billion | -3.07 Billion | 324.96 Million |
| Earnings before Tax | 63.09 Billion | 34.79 Billion | -81.68 Billion | 9.17 Billion | -36.8 Billion |
| Net Income | 57.47 Billion | 22.25 Billion | -50.54 Billion | 8.4 Billion | -21.84 Billion |
| Earnings Per Share Basic | 1041.00 | 524.00 | -1404.00 | 270.00 | -796.00 |
| Earnings Per Share Diluted | 1038.00 | 524.00 | -1404.00 | 253.00 | -796.00 |
| Weighted Average Shares Outstanding | 55.21 Million | 42.46 Million | 35.99 Million | 31.12 Million | 27.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.37 Million | 42.46 Million | 35.99 Million | 33.21 Million | 27.43 Million |
| Gross Margin | 0.11 | 0.15 | 0.09 | 0.11 | -0.01 |
| EBIT Margin | 0.10 | 0.12 | -0.08 | 0.10 | 0.00 |
| Profit Margin | 0.06 | 0.03 | -0.10 | 0.02 | -0.06 |
| EBITDA | 94.67 Billion | 83.8 Billion | -42.86 Billion | 47.84 Billion | -1.31 Billion |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.05 | 0.07 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 173.35 Billion | 127.08 Billion | 211.19 Billion | 925.83 Billion | 236.99 Billion | 257.94 Billion |
| Cost of Revenue | 149.72 Billion | 110.73 Billion | 190.6 Billion | 820.82 Billion | 214.31 Billion | 220.78 Billion |
| Gross Profit | 23.62 Billion | 16.34 Billion | 20.59 Billion | 105.01 Billion | 22.68 Billion | 37.15 Billion |
| Operating Expenses | -8.64 Billion | -7.4 Billion | 9.95 Billion | 28.93 Billion | 6.3 Billion | 6.85 Billion |
| Selling, General and Administrative Expenses | 8.64 Billion | 7.4 Billion | 4.15 Billion | - | 2.02 Billion | 2.96 Billion |
| Research and Development Expenses | 57.48 Million | 57.81 Million | 75.53 Million | - | 3.22 Million | 2.69 Million |
| Other Expenses | -17.29 Billion | -14.8 Billion | 250.82 Million | -1.64 Billion | -1.94 Billion | -319.16 Million |
| Cost and Expenses | 149.72 Billion | 110.73 Billion | 200.56 Billion | 849.76 Billion | 220.61 Billion | 227.63 Billion |
| Operating Income | 14.98 Billion | 8.94 Billion | 10.54 Billion | 75.6 Billion | 16.38 Billion | 30.11 Billion |
| Interest Expense | - | 5.84 Billion | 2.3 Billion | 21.7 Billion | 5.78 Billion | 7.16 Billion |
| Income Tax Expense | 377.92 Million | 297.44 Million | 880.47 Million | 5.55 Billion | 4.47 Billion | 5.77 Billion |
| Earnings before Tax | 3.38 Billion | 4.63 Billion | 10.65 Billion | 63.09 Billion | 10.2 Billion | 27.22 Billion |
| Net Income | 2.79 Billion | 4.11 Billion | 9.92 Billion | 57.47 Billion | 5.72 Billion | 21.34 Billion |
| Earnings Per Share Basic | 47.19 | 69.50 | 167.52 | - | 104.00 | 401.00 |
| Earnings Per Share Diluted | 47.19 | 69.50 | 106.43 | - | 104.00 | 382.00 |
| Weighted Average Shares Outstanding | 59.19 Million | 59.19 Million | 93.23 Million | 55.33 Million | 55.17 Million | 53.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.19 Million | 59.19 Million | 59.23 Million | 57.76 Million | 55.17 Million | 61.62 Million |
| Gross Margin | 0.14 | 0.13 | 0.10 | 0.11 | 0.10 | 0.14 |
| EBIT Margin | 0.14 | 0.13 | 0.08 | - | 0.08 | 0.13 |
| Profit Margin | 0.02 | 0.03 | 0.05 | 0.06 | 0.02 | 0.08 |
| EBITDA | 23.62 Billion | 16.34 Billion | 17.38 Billion | - | 19.56 Billion | 34.57 Billion |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.05 | 0.08 | 0.07 | 0.12 |
LFST
AURUM
POWR
VTNR
605069
000520