USD 1.39
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.56 Million | 18.69 Million | 24.31 Million | 5.97 Million | 5.92 Million | 5.64 Million |
Total Current Assets | 4.29 Million | 5.01 Million | 7.98 Million | 2.52 Million | 2.42 Million | 2.23 Million |
Cash And Short Term Investments | 427.96 Thousand | 300.18 Thousand | 3.64 Million | 187.6 Thousand | 114.86 Thousand | 58.48 Thousand |
Cash and Cash Equivalents | 427.96 Thousand | 300.18 Thousand | 3.64 Million | 134.53 Thousand | 40.37 Thousand | 58.48 Thousand |
Short Term Investments | - | - | - | 53.06 Thousand | 74.48 Thousand | - |
Net Receivables | 716.77 Thousand | 1.8 Million | 1.58 Million | 508.57 Thousand | 375.45 Thousand | 529.39 Thousand |
Inventory | 2.19 Million | 2.44 Million | 2.03 Million | 1.31 Million | 1.3 Million | 1.17 Million |
Other Current Assets | 958.78 Thousand | 461.63 Thousand | 713.04 Thousand | 514.9 Thousand | 148.58 Thousand | 475.14 Thousand |
Total Non-Current Assets | 12.26 Million | 13.67 Million | 16.33 Million | 3.44 Million | 3.49 Million | 3.41 Million |
Net PPE | 9.02 Million | 1.44 Million | 1.66 Million | 2.86 Million | 148.58 Thousand | 2.97 Million |
Good Will And Intangible Assets | 98.14 Thousand | 69.78 Thousand | - | - | - | -369.59 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 98.14 Thousand | 69.78 Thousand | - | - | - | - |
Long-Term Investments | 2.13 Million | 3.56 Million | 7 Million | 457.00 | 3470.00 | 7840.00 |
Tax Assets | - | -3.56 Million | - | - | - | 369.59 Thousand |
Other Non Current Assets | 1 Million | 12.15 Million | 7.66 Million | 586.51 Thousand | 3.33 Million | 430.87 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.86 Million | 7.9 Million | 10.22 Million | 5.57 Million | 5.92 Million | 6.71 Million |
Total Current Liabilities | 9.66 Million | 4.42 Million | 8.48 Million | 5.09 Million | 5.73 Million | 6.42 Million |
Account Payables | 925.42 Thousand | 917.27 Thousand | 507.73 Thousand | 891.16 Thousand | 823.76 Thousand | 497.81 Thousand |
Tax Payables | 1.88 Million | 270.23 Thousand | 228.33 Thousand | 201.7 Thousand | 170.87 Thousand | 292.53 Thousand |
Short Term Debt | 2.3 Million | 367.43 Thousand | 6.13 Million | 1.7 Million | 2.77 Million | 3.6 Million |
Deferred Revenue | 1.72 Million | 1.37 Million | 713.61 Thousand | 933.94 Thousand | 899.92 Thousand | 1.03 Million |
Other Current Liabilities | 4.71 Million | 1.76 Million | 1.12 Million | 1.56 Million | 1.23 Million | 1.28 Million |
Total Non Current Liabilities | 1.2 Million | 3.47 Million | 1.74 Million | 480.26 Thousand | 182.98 Thousand | 292.57 Thousand |
Long-Term Debt | 90.37 Thousand | 3.41 Million | 1.62 Million | 310.59 Thousand | 96.58 Thousand | 234.79 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.11 Million | 66.01 Thousand | 115.34 Thousand | 169.67 Thousand | 86.39 Thousand | 57.78 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 5.69 Million | 10.79 Million | 14.09 Million | 393.82 Thousand | -574.00 | -1.07 Million |
Stock Holders Equity | 5.69 Million | 10.79 Million | 14.26 Million | 500.62 Thousand | -26.93 Thousand | -1.07 Million |
Common Stock | 48.07 Thousand | 36.53 Thousand | 98.82 Thousand | 52.34 Thousand | 603.21 Thousand | 467.38 Thousand |
Retained Earnings | -133.78 Million | -117.47 Million | -95.72 Million | -93.53 Million | -87.88 Million | -81.22 Million |
Accumulated other comprehensive income | -11.1 Million | -10.84 Million | -11.6 Million | -11.93 Million | -12.39 Million | -13.11 Million |
Common Stock Equity | 5.69 Million | 10.79 Million | 14.26 Million | 500.62 Thousand | -26.93 Thousand | -1.07 Million |
Capital Lease Obligation | 1.07 Million | 1.53 Million | 1.7 Million | - | 157.82 Thousand | - |
Total Investments | 2.13 Million | 3.56 Million | 7 Million | 53.52 Thousand | 77.95 Thousand | 7840.00 |
Total Debt | 3.46 Million | 3.77 Million | 7.75 Million | 2.01 Million | 2.87 Million | 3.83 Million |
Net Debt | 3.04 Million | 3.47 Million | 4.1 Million | 1.88 Million | 2.83 Million | 3.78 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.93 Million | 16.36 Million | 16.56 Million | 16.56 Million | 18.9 Million | 19.21 Million |
Total Current Assets | 4.34 Million | 4.38 Million | 4.29 Million | 4.29 Million | 5.48 Million | 5.5 Million |
Cash And Short Term Investments | 469.04 Thousand | 254.74 Thousand | 427.96 Thousand | 427.96 Thousand | 201.1 Thousand | 810.13 Thousand |
Cash and Cash Equivalents | 469.04 Thousand | 254.74 Thousand | 427.96 Thousand | 427.96 Thousand | 201.1 Thousand | 810.13 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 810.24 Thousand | 887.65 Thousand | 716.77 Thousand | 716.77 Thousand | 2.08 Million | 1.86 Million |
Inventory | 1.96 Million | 2.13 Million | 2.19 Million | 2.19 Million | 2.93 Million | 2.4 Million |
Other Current Assets | 1.1 Million | 1.09 Million | 958.78 Thousand | 958.78 Thousand | 264.9 Thousand | 423.65 Thousand |
Total Non-Current Assets | 11.59 Million | 11.98 Million | 12.26 Million | 12.26 Million | 13.42 Million | 13.71 Million |
Net PPE | 8.63 Million | 8.9 Million | 9.02 Million | 9.02 Million | 1.27 Million | 1.33 Million |
Good Will And Intangible Assets | 87.32 Thousand | 92.73 Thousand | 98.14 Thousand | 98.14 Thousand | 103.55 Thousand | 108.96 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 87.32 Thousand | 92.73 Thousand | 98.14 Thousand | 98.14 Thousand | 103.55 Thousand | 108.96 Thousand |
Long-Term Investments | 1.86 Million | 1.99 Million | 2.13 Million | 2.13 Million | 3.09 Million | 3.37 Million |
Tax Assets | - | -1.00 | - | - | -3.09 Million | -3.37 Million |
Other Non Current Assets | 1 Million | 997.63 Thousand | 1 Million | 1 Million | 12.04 Million | 12.27 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.51 Million | 11.6 Million | 10.86 Million | 10.86 Million | 11.01 Million | 10.85 Million |
Total Current Liabilities | 12.5 Million | 10.44 Million | 9.66 Million | 9.66 Million | 6.61 Million | 9.33 Million |
Account Payables | 931.35 Thousand | 1.11 Million | 925.42 Thousand | 925.42 Thousand | 688.41 Thousand | 691.73 Thousand |
Tax Payables | 1.76 Million | 1.84 Million | 1.88 Million | 1.88 Million | 683.68 Thousand | 189.72 Thousand |
Short Term Debt | 4.93 Million | 2.58 Million | 2.3 Million | 2.3 Million | 1.98 Million | 3.84 Million |
Deferred Revenue | 1.62 Million | 1.66 Million | 1.72 Million | 1.72 Million | 1.52 Million | 1.36 Million |
Other Current Liabilities | 5 Million | 5.07 Million | 4.71 Million | 4.71 Million | 2.41 Million | 3.42 Million |
Total Non Current Liabilities | 1.01 Million | 1.15 Million | 1.2 Million | 1.2 Million | 4.4 Million | 1.52 Million |
Long-Term Debt | 998.95 Thousand | 1 Million | 90.37 Thousand | 90.37 Thousand | 3.22 Million | 1.38 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.64 Thousand | 148.91 Thousand | 1.11 Million | 1.11 Million | 1.18 Million | 134.13 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 2.42 Million | 4.76 Million | 5.69 Million | 5.69 Million | 7.88 Million | 8.36 Million |
Stock Holders Equity | 2.42 Million | 4.76 Million | 5.69 Million | 5.69 Million | 7.88 Million | 8.36 Million |
Common Stock | 8893.00 | 7750.00 | 48.07 Thousand | 48.07 Thousand | 10.59 Thousand | 68.09 Thousand |
Retained Earnings | -139.15 Million | -136.52 Million | -133.78 Million | -133.78 Million | -127.56 Million | -125.26 Million |
Accumulated other comprehensive income | -11.05 Million | -11.14 Million | -11.1 Million | -11.1 Million | -10.85 Million | -10.92 Million |
Common Stock Equity | 2.42 Million | 4.76 Million | 5.69 Million | 5.69 Million | 7.88 Million | 8.36 Million |
Capital Lease Obligation | 998.95 Thousand | 1 Million | 1.07 Million | 1.07 Million | 1.38 Million | 1.43 Million |
Total Investments | 1.86 Million | 1.99 Million | 2.13 Million | 2.13 Million | 3.09 Million | 3.37 Million |
Total Debt | 5.93 Million | 3.59 Million | 3.46 Million | 3.46 Million | 5.21 Million | 5.23 Million |
Net Debt | 5.46 Million | 3.34 Million | 3.04 Million | 3.04 Million | 5.01 Million | 4.42 Million |
IRES
BDL
GGROW
9564
AIHL
300117