USD 24.25
(-0.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 145.76 Million | 147.49 Million | 128 Million | 112.48 Million | 68.75 Million | 67.26 Million |
Total Current Assets | 35.29 Million | 50.89 Million | 39.79 Million | 36.5 Million | 19.59 Million | 19.02 Million |
Cash And Short Term Investments | 25.53 Million | 42.13 Million | 32.67 Million | 29.92 Million | 13.67 Million | 13.41 Million |
Cash and Cash Equivalents | 25.53 Million | 42.13 Million | 32.67 Million | 29.92 Million | 13.67 Million | 13.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 834 Thousand | 456 Thousand | 450 Thousand | 681 Thousand | 870 Thousand | 474 Thousand |
Inventory | 7.19 Million | 6.48 Million | 4.28 Million | 3.62 Million | 3.29 Million | 3.22 Million |
Other Current Assets | 1.73 Million | 1.81 Million | 2.38 Million | 2.28 Million | 1.75 Million | 1.91 Million |
Total Non-Current Assets | 110.47 Million | 96.59 Million | 88.21 Million | 75.97 Million | 49.16 Million | 48.24 Million |
Net PPE | 108.07 Million | 94.72 Million | 85.56 Million | 74.08 Million | 47.77 Million | 45.78 Million |
Good Will And Intangible Assets | 1.26 Million | 1.26 Million | 822 Thousand | 630 Thousand | 630 Thousand | 630 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.26 Million | 1.26 Million | 822 Thousand | 630 Thousand | 630 Thousand | 630 Thousand |
Long-Term Investments | 252 Thousand | 294 Thousand | 1.12 Million | 621 Thousand | 231 Thousand | 251 Thousand |
Tax Assets | - | - | - | 352 Thousand | 249 Thousand | 612 Thousand |
Other Non Current Assets | 878 Thousand | 310 Thousand | 705 Thousand | 290 Thousand | 277 Thousand | 967 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.85 Million | 74.15 Million | 67.37 Million | 66.92 Million | 24.22 Million | 25.92 Million |
Total Current Liabilities | 22.37 Million | 22.17 Million | 20.22 Million | 25.36 Million | 13.12 Million | 13.31 Million |
Account Payables | 9.27 Million | 8.11 Million | 9.77 Million | 9.23 Million | 8.53 Million | 9.21 Million |
Tax Payables | - | - | - | - | 55 Million | 257 Million |
Short Term Debt | 3.68 Million | 4.55 Million | 4.56 Million | 12.98 Million | 1.98 Million | 1.96 Million |
Deferred Revenue | 2.63 Million | 2.62 Million | 1.41 Million | - | - | - |
Other Current Liabilities | 6.78 Million | 6.88 Million | 4.47 Million | 3.14 Million | 2.61 Million | 2.12 Million |
Total Non Current Liabilities | 48.48 Million | 51.97 Million | 47.14 Million | 41.56 Million | 11.09 Million | 12.61 Million |
Long-Term Debt | 47.68 Million | 51.37 Million | 46.74 Million | 41.56 Million | 11.09 Million | 12.61 Million |
Deferred Revenue Non Current | -801 Thousand | 23.09 Million | 19.56 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 801 Thousand | -23.09 Million | -19.56 Million | - | -11.09 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 74.91 Million | 73.34 Million | 60.63 Million | 45.55 Million | 44.52 Million | 41.34 Million |
Stock Holders Equity | 59.22 Million | 55.66 Million | 51.21 Million | 39.43 Million | 38.32 Million | 35.19 Million |
Common Stock | 420 Thousand | 420 Thousand | 420 Thousand | 420 Thousand | 420 Thousand | 420 Thousand |
Retained Earnings | 58.24 Million | 55.08 Million | 50.63 Million | 38.84 Million | 37.73 Million | 34.61 Million |
Accumulated other comprehensive income | 395 Thousand | - | - | - | - | - |
Common Stock Equity | 59.22 Million | 55.66 Million | 51.21 Million | 39.43 Million | 38.32 Million | 35.19 Million |
Capital Lease Obligation | 28.23 Million | 30.53 Million | 29.19 Million | 28.22 Million | - | - |
Total Investments | 252 Thousand | 294 Thousand | 1.12 Million | 621 Thousand | 231 Thousand | 251 Thousand |
Total Debt | 51.36 Million | 55.92 Million | 51.3 Million | 54.54 Million | 13.08 Million | 14.57 Million |
Net Debt | 25.83 Million | 13.78 Million | 18.63 Million | 24.62 Million | -592 Thousand | 1.16 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 143.08 Million | 144.38 Million | 145.94 Million | 145.76 Million | 145.76 Million | 146.4 Million |
Total Current Assets | 33.3 Million | 34.12 Million | 36.24 Million | 35.29 Million | 35.29 Million | 37.31 Million |
Cash And Short Term Investments | 22.12 Million | 22 Million | 26.89 Million | 25.53 Million | 25.53 Million | 27.1 Million |
Cash and Cash Equivalents | 22.12 Million | 22 Million | 26.89 Million | 25.53 Million | 25.53 Million | 27.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 961 Thousand | 923 Thousand | 784 Thousand | 834 Thousand | 834 Thousand | 654 Thousand |
Inventory | 7.52 Million | 7.38 Million | 7.67 Million | 7.19 Million | 7.19 Million | 7.14 Million |
Other Current Assets | 2.69 Million | 3.81 Million | 888 Thousand | 1.73 Million | 1.73 Million | 2.41 Million |
Total Non-Current Assets | 109.78 Million | 110.25 Million | 109.69 Million | 110.47 Million | 110.47 Million | 109.08 Million |
Net PPE | 107.43 Million | 108.02 Million | 107.76 Million | 108.07 Million | 108.07 Million | 107.2 Million |
Good Will And Intangible Assets | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million | 1.26 Million |
Long-Term Investments | 279 Thousand | 270 Thousand | 249 Thousand | 252 Thousand | 252 Thousand | 276 Thousand |
Tax Assets | - | -1.00 | - | - | - | - |
Other Non Current Assets | 801 Thousand | 694 Thousand | 410 Thousand | 878 Thousand | 878 Thousand | 332 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 67.06 Million | 68.42 Million | 71.76 Million | 70.85 Million | 70.85 Million | 70.84 Million |
Total Current Liabilities | 21.26 Million | 21.91 Million | 24.33 Million | 22.37 Million | 22.37 Million | 21.59 Million |
Account Payables | 11.9 Million | 12.47 Million | 8.63 Million | 9.27 Million | 9.27 Million | 8.18 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.85 Million | 3.78 Million | 3.72 Million | 3.68 Million | 3.68 Million | 3.59 Million |
Deferred Revenue | 2.98 Million | 3.49 Million | 4.85 Million | 2.63 Million | 2.63 Million | 2.69 Million |
Other Current Liabilities | 2.52 Million | 2.16 Million | 7.12 Million | 6.78 Million | 6.78 Million | 7.12 Million |
Total Non Current Liabilities | 45.8 Million | 46.51 Million | 47.43 Million | 48.48 Million | 48.48 Million | 49.24 Million |
Long-Term Debt | 20.84 Million | 21.17 Million | 46.74 Million | 47.68 Million | 47.68 Million | 48.64 Million |
Deferred Revenue Non Current | - | - | -686 Thousand | -801 Thousand | -801 Thousand | 22.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.21 Million | 24.6 Million | 686 Thousand | 801 Thousand | 801 Thousand | -22.15 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 76.02 Million | 75.96 Million | 74.18 Million | 74.91 Million | 74.91 Million | 75.55 Million |
Stock Holders Equity | 61.28 Million | 61.06 Million | 58.99 Million | 59.22 Million | 59.22 Million | 58.95 Million |
Common Stock | 420 Thousand | 420 Thousand | 420 Thousand | 420 Thousand | 420 Thousand | 420 Thousand |
Retained Earnings | 60.49 Million | 60.29 Million | 58.35 Million | 58.24 Million | 58.24 Million | 58.37 Million |
Accumulated other comprehensive income | 211 Thousand | 180 Thousand | 57 Thousand | 395 Thousand | 395 Thousand | - |
Common Stock Equity | 61.28 Million | 61.06 Million | 58.99 Million | 59.22 Million | 59.22 Million | 58.95 Million |
Capital Lease Obligation | 24.21 Million | 24.6 Million | 27.65 Million | 28.23 Million | 28.23 Million | 28.8 Million |
Total Investments | 279 Thousand | 270 Thousand | 249 Thousand | 252 Thousand | 252 Thousand | 276 Thousand |
Total Debt | 48.91 Million | 49.56 Million | 50.46 Million | 51.36 Million | 51.36 Million | 52.23 Million |
Net Debt | 26.79 Million | 27.56 Million | 23.57 Million | 25.83 Million | 25.83 Million | 25.13 Million |
GGROW
GJS
BAMNB
300117
VINO
IRES