USD 1.39
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.15 Million | 1.64 Million | 4.91 Million | 635.78 Thousand | 1.27 Million | 3.09 Million |
Cost of Revenue | 1.61 Million | 1.47 Million | 1.21 Million | 726.68 Thousand | 1.04 Million | 1.44 Million |
Gross Profit | 534.95 Thousand | 167.75 Thousand | 3.7 Million | -90.89 Thousand | 232.43 Thousand | 1.65 Million |
Operating Expenses | 11.36 Million | 8.95 Million | 6.11 Million | 5.3 Million | 7.1 Million | 6.91 Million |
Selling, General and Administrative Expenses | 10.95 Million | 8.69 Million | 5.97 Million | 5.13 Million | 6.91 Million | 6.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 403.06 Thousand | 251.94 Thousand | 145.65 Thousand | 170.18 Thousand | 196.43 Thousand | 171.74 Thousand |
Cost and Expenses | 12.97 Million | 10.42 Million | 7.32 Million | 6.03 Million | 8.14 Million | 8.35 Million |
Operating Income | -10.82 Million | -8.78 Million | -2.41 Million | -5.36 Million | -6.86 Million | -5.25 Million |
Interest Expense | 3.48 Million | 1.69 Million | 348.09 Thousand | 245.17 Thousand | 360.41 Thousand | 611.29 Thousand |
Income Tax Expense | - | 11.71 Million | 313.28 Thousand | 112.01 Thousand | -199.83 Thousand | 187.66 Thousand |
Earnings before Tax | -16.19 Million | -21.82 Million | -2.38 Million | -5.78 Million | -6.95 Million | -5.67 Million |
Net Income | -16.19 Million | -33.54 Million | -2.7 Million | -5.89 Million | -6.75 Million | -5.67 Million |
Earnings Per Share Basic | -130.62 | -190.06 | -4.04 | -16.41 | -22.26 | -227.69 |
Earnings Per Share Diluted | -130.62 | -190.06 | -4.04 | -16.41 | -22.26 | -227.69 |
Weighted Average Shares Outstanding | 124.01 Thousand | 176.48 Thousand | 668.26 Thousand | 359.2 Thousand | 303.61 Thousand | 24.93 Thousand |
Weighted Average Shares Outstanding (Diluted) | 124.01 Thousand | 176.48 Thousand | 668.26 Thousand | 359.2 Thousand | 303.61 Thousand | 24.93 Thousand |
Gross Margin | 0.25 | 0.10 | 0.75 | -0.14 | 0.18 | 0.53 |
EBIT Margin | -5.70 | -4.92 | -0.43 | -8.07 | -5.28 | -1.64 |
Profit Margin | -7.53 | -20.41 | -0.55 | -9.27 | -5.31 | -1.83 |
EBITDA | -12.25 Million | -19.66 Million | -1.7 Million | -5.27 Million | -6.18 Million | -5.08 Million |
Earnings Before Tax Margin | -5.03 | -5.34 | -0.49 | -8.44 | -5.39 | -1.70 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 427.22 Thousand | 587.37 Thousand | 528.26 Thousand | 2.15 Million | 464 Thousand | 710.97 Thousand |
Cost of Revenue | 566.08 Thousand | 477.98 Thousand | 408.29 Thousand | 2.01 Million | 321.05 Thousand | 668.61 Thousand |
Gross Profit | -138.85 Thousand | 109.39 Thousand | 119.97 Thousand | 131.88 Thousand | 142.95 Thousand | 42.35 Thousand |
Operating Expenses | 2.28 Million | 2.36 Million | 5.57 Million | 10.95 Million | 1.58 Million | 2.02 Million |
Selling, General and Administrative Expenses | 2.28 Million | 2.36 Million | 5.57 Million | - | 1.47 Million | 1.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 114.52 Thousand | 110.33 Thousand | 6636.00 | 362.22 Thousand | 212.22 Thousand | 75 Thousand |
Cost and Expenses | 2.84 Million | 2.83 Million | 5.98 Million | 12.97 Million | 1.9 Million | 2.69 Million |
Operating Income | -2.42 Million | -2.25 Million | -5.45 Million | -10.82 Million | -1.44 Million | -1.98 Million |
Interest Expense | 156.46 Thousand | 427.19 Thousand | 663.58 Thousand | 3.48 Million | 1.15 Million | 1.06 Million |
Income Tax Expense | -2.00 | -3.00 | -2.00 | 5.00 | 1.36 Million | 1.14 Million |
Earnings before Tax | -2.63 Million | -2.73 Million | -6.22 Million | -16.19 Million | -2.29 Million | -4.98 Million |
Net Income | -2.63 Million | -2.73 Million | -6.22 Million | -16.19 Million | -2.29 Million | -4.98 Million |
Earnings Per Share Basic | -3.11 | -4.47 | -12.94 | - | -3.04 | -7.99 |
Earnings Per Share Diluted | -3.11 | -4.47 | -12.94 | - | -3.04 | -7.99 |
Weighted Average Shares Outstanding | 846 Thousand | 612.2 Thousand | 480.79 Thousand | 124.01 Thousand | 757.03 Thousand | 623.67 Thousand |
Weighted Average Shares Outstanding (Diluted) | 846 Thousand | 612.2 Thousand | 480.79 Thousand | 124.01 Thousand | 757.03 Thousand | 623.67 Thousand |
Gross Margin | -0.33 | 0.19 | 0.23 | 0.06 | 0.31 | 0.06 |
EBIT Margin | -5.39 | -3.64 | -10.10 | - | -2.27 | -2.45 |
Profit Margin | -6.16 | -4.65 | -11.78 | -7.53 | -4.95 | -7.01 |
EBITDA | -2.3 Million | -2.13 Million | -5.33 Million | - | -1.05 Million | -1.74 Million |
Earnings Before Tax Margin | -5.67 | -3.83 | -10.32 | -5.03 | -3.11 | -2.79 |
IRES
BDL
GGROW
9564
AIHL
300117